Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-02-01 (14 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: TAIN-L'HERMITAGE (26600), Drome
TRANSPORTS BENOIT : revenue, balance sheet and financial ratios
TRANSPORTS BENOIT is a French company
founded 14 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in TAIN-L'HERMITAGE (26600),
this company of category PME
shows in 2018 a revenue of 821 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BENOIT (SIREN 539960914)
Indicator
2019
2018
2017
2016
Revenue
N/C
821 331 €
936 894 €
861 284 €
Net income
54 538 €
-46 117 €
13 952 €
45 525 €
EBITDA
N/C
-48 314 €
19 257 €
40 446 €
Net margin
N/C
-5.6%
1.5%
5.3%
Revenue and income statement
In 2019, TRANSPORTS BENOIT generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 46 k€ -> 55 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 394%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
394.048%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.185%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
3024.078
813.76
-538.49
394.048
Financial autonomy
1.842
5.307
-6.979
7.185
Repayment capacity
5.269
9.707
-2.851
None
Cash flow / Revenue
4.165%
1.811%
-5.932%
None%
Sector positioning
Debt ratio
394.052019
2017
2018
2019
Q1: 1.43
Med: 21.15
Q3: 70.16
Watch
In 2019, the debt ratio of TRANSPORTS BENOIT (394.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.18%2019
2017
2018
2019
Q1: 13.66%
Med: 33.41%
Q3: 52.45%
Watch
In 2019, the financial autonomy of TRANSPORTS BENOIT (7.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.85 years2018
2017
2018
Q1: 0.0 years
Med: 0.04 years
Q3: 1.27 years
Excellent-51 pts over 2 years
In 2018, the repayment capacity of TRANSPORTS BENOIT (-2.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.91
Liquidity indicators evolution TRANSPORTS BENOIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
185.442
130.208
98.599
104.91
Interest coverage
2.055
14.114
-1.287
None
Sector positioning
Liquidity ratio
104.912019
2017
2018
2019
Q1: 122.04
Med: 168.63
Q3: 250.83
Watch-8 pts over 3 years
In 2019, the liquidity ratio of TRANSPORTS BENOIT (104.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.29x2018
2017
2018
Q1: 0.0x
Med: 0.09x
Q3: 2.62x
Average-50 pts over 2 years
In 2018, the interest coverage of TRANSPORTS BENOIT (-1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 757 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 556 days. The gap of 201 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
757 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
556 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS BENOIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
204 839 €
200 570 €
198 779 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
89
62
66
757
Supplier payment term (days)
36
37
67
556
Positioning of TRANSPORTS BENOIT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 66 transactions of similar company sales
in 2019,
the value of TRANSPORTS BENOIT is estimated at
110 021 €
(range 33 003€ - 170 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
66 tx
33k€110k€170k€
110 021 €Range: 33 003€ - 170 944€
NAF 5 année 2019
Valuation method used
Net Income Multiple
54 538 €
×
2.0x
=110 021 €
Range: 33 004€ - 170 945€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS BENOIT with other companies in the same sector:
Frequently asked questions about TRANSPORTS BENOIT
What is the revenue of TRANSPORTS BENOIT ?
The revenue of TRANSPORTS BENOIT in 2018 is 821 k€.
Is TRANSPORTS BENOIT profitable?
Yes, TRANSPORTS BENOIT generated a net profit of 55 k€ in 2019.
Where is the headquarters of TRANSPORTS BENOIT ?
The headquarters of TRANSPORTS BENOIT is located in TAIN-L'HERMITAGE (26600), in the department Drome.
Where to find the tax return of TRANSPORTS BENOIT ?
The tax return of TRANSPORTS BENOIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BENOIT operate?
TRANSPORTS BENOIT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart