Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: THORIGNE-FOUILLARD (35235), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS BELKACEM DEMAY : revenue, balance sheet and financial ratios
TRANSPORTS BELKACEM DEMAY is a French company
founded 33 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in THORIGNE-FOUILLARD (35235),
this company of category PME
shows in 2016 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BELKACEM DEMAY (SIREN 387974462)
Indicator
2016
2015
2014
Revenue
N/C
N/C
N/C
Net income
20 373 €
45 344 €
6 449 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2016, TRANSPORTS BELKACEM DEMAY generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2016: 6 k€ -> 20 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.627%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.255%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
Debt ratio
40.01
20.749
70.627
Financial autonomy
52.239
54.033
39.255
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
70.632016
2014
2015
2016
Q1: 1.82
Med: 22.75
Q3: 75.32
Average+13 pts over 3 years
In 2016, the debt ratio of TRANSPORTS BELKACEM DEMAY (70.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.26%2016
2014
2015
2016
Q1: 17.78%
Med: 33.72%
Q3: 49.79%
Good-21 pts over 3 years
In 2016, the financial autonomy of TRANSPORTS BELKACEM DEMAY (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
Liquidity ratio
350.399
276.032
233.549
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
233.552016
2014
2015
2016
Q1: 122.45
Med: 165.21
Q3: 232.62
Excellent
In 2016, the liquidity ratio of TRANSPORTS BELKACEM DEMAY (233.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 950 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 680 days. The gap of 270 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
950 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
680 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS BELKACEM DEMAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
484
546
950
Supplier payment term (days)
305
510
680
Positioning of TRANSPORTS BELKACEM DEMAY in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 511 transactions of similar company sales
(all years),
the value of TRANSPORTS BELKACEM DEMAY is estimated at
43 538 €
(range 17 693€ - 144 979€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
511 transactions
17k€43k€144k€
43 538 €Range: 17 693€ - 144 979€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 373 €
×
2.1x
=43 539 €
Range: 17 693€ - 144 980€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 511 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BELKACEM DEMAY with other companies in the same sector:
Frequently asked questions about TRANSPORTS BELKACEM DEMAY
What is the revenue of TRANSPORTS BELKACEM DEMAY ?
The revenue of TRANSPORTS BELKACEM DEMAY is not publicly disclosed (confidential accounts filed with INPI).
Is TRANSPORTS BELKACEM DEMAY profitable?
Yes, TRANSPORTS BELKACEM DEMAY generated a net profit of 20 k€ in 2016.
Where is the headquarters of TRANSPORTS BELKACEM DEMAY ?
The headquarters of TRANSPORTS BELKACEM DEMAY is located in THORIGNE-FOUILLARD (35235), in the department Ille-et-Vilaine.
Where to find the tax return of TRANSPORTS BELKACEM DEMAY ?
The tax return of TRANSPORTS BELKACEM DEMAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BELKACEM DEMAY operate?
TRANSPORTS BELKACEM DEMAY operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart