Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-05-23 (19 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SAINT-MALO-DU-BOIS (85590), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS BAUDRY ET ASSOCIES : revenue, balance sheet and financial ratios
TRANSPORTS BAUDRY ET ASSOCIES is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-MALO-DU-BOIS (85590),
this company of category PME
shows in 2015 a revenue of 888 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BAUDRY ET ASSOCIES (SIREN 490395464)
Indicator
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
887 581 €
Net income
143 381 €
114 681 €
75 925 €
103 997 €
72 745 €
65 631 €
69 392 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
99 568 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
7.8%
Revenue and income statement
In 2022, TRANSPORTS BAUDRY ET ASSOCIES generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 69 k€ -> 143 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.722%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.122%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS BAUDRY ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
Debt ratio
28.292
19.255
80.953
69.672
124.684
104.186
72.722
Financial autonomy
53.093
61.649
43.898
46.759
37.158
35.933
39.122
Repayment capacity
0.935
None
None
None
None
None
None
Cash flow / Revenue
9.527%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
72.722022
2020
2021
2022
Q1: 4.17
Med: 35.5
Q3: 96.31
Average-10 pts over 3 years
In 2022, the debt ratio of TRANSPORTS BAUDRY ET ASSO... (72.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.12%2022
2020
2021
2022
Q1: 17.2%
Med: 33.57%
Q3: 50.37%
Good
In 2022, the financial autonomy of TRANSPORTS BAUDRY ET ASSO... (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.439
Liquidity indicators evolution TRANSPORTS BAUDRY ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
Liquidity ratio
266.31
334.144
356.7
380.641
399.565
274.312
220.439
Interest coverage
1.325
None
None
None
None
None
None
Sector positioning
Liquidity ratio
220.442022
2020
2021
2022
Q1: 128.83
Med: 173.71
Q3: 245.18
Good-9 pts over 3 years
In 2022, the liquidity ratio of TRANSPORTS BAUDRY ET ASSO... (220.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS BAUDRY ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
Operating WCR
47 849 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
57
372
384
0
0
0
0
Supplier payment term (days)
18
127
231
0
0
0
0
Positioning of TRANSPORTS BAUDRY ET ASSOCIES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of TRANSPORTS BAUDRY ET ASSOCIES is estimated at
434 329 €
(range 194 115€ - 807 879€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
194k€434k€807k€
434 329 €Range: 194 115€ - 807 879€
NAF 5 année 2022
Valuation method used
Net Income Multiple
143 381 €
×
3.0x
=434 330 €
Range: 194 115€ - 807 880€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BAUDRY ET ASSOCIES with other companies in the same sector:
Frequently asked questions about TRANSPORTS BAUDRY ET ASSOCIES
What is the revenue of TRANSPORTS BAUDRY ET ASSOCIES ?
The revenue of TRANSPORTS BAUDRY ET ASSOCIES in 2015 is 888 k€.
Is TRANSPORTS BAUDRY ET ASSOCIES profitable?
Yes, TRANSPORTS BAUDRY ET ASSOCIES generated a net profit of 143 k€ in 2022.
Where is the headquarters of TRANSPORTS BAUDRY ET ASSOCIES ?
The headquarters of TRANSPORTS BAUDRY ET ASSOCIES is located in SAINT-MALO-DU-BOIS (85590), in the department Vendee.
Where to find the tax return of TRANSPORTS BAUDRY ET ASSOCIES ?
The tax return of TRANSPORTS BAUDRY ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BAUDRY ET ASSOCIES operate?
TRANSPORTS BAUDRY ET ASSOCIES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart