Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-15 (13 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: NIEDERSCHAEFFOLSHEIM (67500), Bas-Rhin
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
TRANSPORTS ANDRE PETER : revenue, balance sheet and financial ratios
TRANSPORTS ANDRE PETER is a French company
founded 13 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in NIEDERSCHAEFFOLSHEIM (67500),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, TRANSPORTS ANDRE PETER posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Financial history - TRANSPORTS ANDRE PETER (SIREN 790178867)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
2 139 646 €
2 355 142 €
2 177 213 €
2 165 642 €
2 215 754 €
2 100 556 €
Net income
1 898 €
19 201 €
26 358 €
48 582 €
34 605 €
46 434 €
EBITDA
-39 490 €
45 336 €
10 165 €
26 262 €
-16 516 €
33 571 €
Net margin
0.1%
0.8%
1.2%
2.2%
1.6%
2.2%
Revenue and income statement
In 2022, TRANSPORTS ANDRE PETER achieves revenue of 2.1 M€. Activity remains stable over the period (CAGR: -0.7%). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -39 k€, representing -1.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 139 646 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 139 909 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 490 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 135 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 898 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 169%. This ratio is less favorable than the sector median (32.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 23%. This ratio is slightly less favorable than the sector median (29.9%).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
168.71%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.69%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.35%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.05
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS ANDRE PETER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
1.071
35.358
13.511
12.654
19.401
168.71
Financial autonomy
36.366
35.656
53.999
55.921
43.584
22.688
Repayment capacity
0.076
-3.193
1.92
7.906
6.013
-4.051
Cash flow / Revenue
1.125%
-1.01%
0.806%
0.201%
0.401%
-2.35%
Sector positioning
Debt ratio
168.71%2022
Q1: 2.23%
Med: 32.39%
Q3: 103.98%
Watch+37 pts over 3 years
In 2022, the debt ratio of TRANSPORTS ANDRE PETER (168.7%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.69%2022
Q1: 13.03%
Med: 29.87%
Q3: 48.36%
Average-39 pts over 3 years
In 2022, the financial autonomy of TRANSPORTS ANDRE PETER (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.12. This ratio is more favorable than the sector median (1.7).
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2.12
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.84
Liquidity indicators evolution TRANSPORTS ANDRE PETER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
1.49214
1.6067099999999999
2.32174
2.40455
1.72914
2.11801
Interest coverage
4.629
-10.517
6.515
3.178
0.926
-4.837
Sector positioning
Liquidity ratio
2.122022
Q1: 1.22
Med: 1.7
Q3: 2.49
Good-11 pts over 3 years
In 2022, the liquidity ratio of TRANSPORTS ANDRE PETER (2.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.18x2019
Q1: 0.0x
Med: 0.12x
Q3: 2.65x
Excellent
In 2019, the interest coverage of TRANSPORTS ANDRE PETER (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 194 k€ to permanently finance. Between 2018 and 2022, WCR improved by 13 days of revenue, freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
194 344 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution TRANSPORTS ANDRE PETER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
223 646 €
291 305 €
272 676 €
264 923 €
223 809 €
194 344 €
Inventory turnover (days)
0
0
0
0
1
2
Customer payment term (days)
33
36
31
28
39
30
Supplier payment term (days)
37
33
18
18
29
19
Positioning of TRANSPORTS ANDRE PETER in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of TRANSPORTS ANDRE PETER is estimated at
259 198 €
(range 163 645€ - 418 783€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
163k€259k€418k€
259 198 €Range: 163 645€ - 418 783€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 139 646 €×0.20x
Estimation428 165 €
271 030€ - 690 842€
Net Income Multiple20%
1 898 €×3.0x
Estimation5 749 €
2 570€ - 10 694€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS ANDRE PETER with other companies in the same sector:
Frequently asked questions about TRANSPORTS ANDRE PETER
What is the revenue of TRANSPORTS ANDRE PETER ?
The revenue of TRANSPORTS ANDRE PETER in 2022 is 2.1 M€.
Is TRANSPORTS ANDRE PETER profitable?
Yes, TRANSPORTS ANDRE PETER generated a net profit of 2 k€ in 2022.
Where is the headquarters of TRANSPORTS ANDRE PETER ?
The headquarters of TRANSPORTS ANDRE PETER is located in NIEDERSCHAEFFOLSHEIM (67500), in the department Bas-Rhin.
Where to find the tax return of TRANSPORTS ANDRE PETER ?
The tax return of TRANSPORTS ANDRE PETER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS ANDRE PETER operate?
TRANSPORTS ANDRE PETER operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.