Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: LA FERTE-SAINT-AUBIN (45240), Loiret
TRANSPORTS ANDESQUARD : revenue, balance sheet and financial ratios
TRANSPORTS ANDESQUARD is a French company
founded 40 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LA FERTE-SAINT-AUBIN (45240),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS ANDESQUARD (SIREN 338207970)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 929 778 €
N/C
N/C
N/C
N/C
3 067 997 €
2 878 333 €
Net income
67 599 €
145 544 €
50 780 €
16 713 €
-211 603 €
83 845 €
-139 515 €
174 808 €
-171 872 €
EBITDA
N/C
N/C
276 290 €
N/C
N/C
N/C
N/C
341 028 €
453 315 €
Net margin
N/C
N/C
1.3%
N/C
N/C
N/C
N/C
5.7%
-6.0%
Revenue and income statement
In 2024, TRANSPORTS ANDESQUARD generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.729%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.446%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
112.807
69.362
124.909
120.525
113.161
98.801
105.169
95.952
76.729
Financial autonomy
41.218
40.741
38.058
40.836
41.767
42.073
40.218
41.566
45.446
Repayment capacity
-11.128
1.838
None
None
None
None
4.058
None
None
Cash flow / Revenue
-6.378%
24.375%
None%
None%
None%
None%
11.657%
None%
None%
Sector positioning
Debt ratio
76.732024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of TRANSPORTS ANDESQUARD (76.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.45%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Good
In 2024, the financial autonomy of TRANSPORTS ANDESQUARD (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.06 years2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 1.86 years
Watch
In 2022, the repayment capacity of TRANSPORTS ANDESQUARD (4.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.727
121.128
175.458
294.432
233.625
193.225
208.057
195.575
182.153
Interest coverage
7.759
36.738
None
None
None
None
3.736
None
None
Sector positioning
Liquidity ratio
182.152024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good-5 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS ANDESQUARD (182.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.74x2022
2022
Q1: -0.18x
Med: 0.02x
Q3: 2.31x
Excellent
In 2022, the interest coverage of TRANSPORTS ANDESQUARD (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS ANDESQUARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
253 898 €
261 762 €
0 €
0 €
0 €
0 €
1 138 457 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
95
0
0
0
0
94
0
0
Supplier payment term (days)
24
17
0
0
0
0
43
0
0
Positioning of TRANSPORTS ANDESQUARD in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS ANDESQUARD is estimated at
171 314 €
(range 49 884€ - 371 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
49k€171k€371k€
171 314 €Range: 49 884€ - 371 412€
NAF 5 all-time
Valuation method used
Net Income Multiple
67 599 €
×
2.5x
=171 315 €
Range: 49 885€ - 371 413€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSPORTS ANDESQUARD with other companies in the same sector:
Frequently asked questions about TRANSPORTS ANDESQUARD
What is the revenue of TRANSPORTS ANDESQUARD ?
The revenue of TRANSPORTS ANDESQUARD in 2022 is 3.9 M€.
Is TRANSPORTS ANDESQUARD profitable?
Yes, TRANSPORTS ANDESQUARD generated a net profit of 68 k€ in 2024.
Where is the headquarters of TRANSPORTS ANDESQUARD ?
The headquarters of TRANSPORTS ANDESQUARD is located in LA FERTE-SAINT-AUBIN (45240), in the department Loiret.
Where to find the tax return of TRANSPORTS ANDESQUARD ?
The tax return of TRANSPORTS ANDESQUARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS ANDESQUARD operate?
TRANSPORTS ANDESQUARD operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart