Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-12-01 (22 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LES ABYMES (97139), Guadeloupe
TRANSPORT TPM : revenue, balance sheet and financial ratios
TRANSPORT TPM is a French company
founded 22 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LES ABYMES (97139),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT TPM (SIREN 450872742)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 456 615 €
1 437 508 €
1 412 513 €
1 221 498 €
1 172 053 €
1 136 995 €
983 868 €
900 987 €
912 012 €
Net income
160 262 €
190 915 €
96 204 €
380 480 €
19 044 €
15 467 €
70 350 €
33 156 €
20 071 €
EBITDA
172 944 €
313 886 €
196 647 €
261 966 €
99 835 €
86 310 €
133 334 €
97 354 €
50 000 €
Net margin
11.0%
13.3%
6.8%
31.1%
1.6%
1.4%
7.2%
3.7%
2.2%
Revenue and income statement
En 2024, TRANSPORT TPM alcanza unos ingresos de 1.5 M€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +6.0%. Vs 2023: +1%. Tras deducir el consumo (224 k€), el margen bruto se sitúa en 1.2 M€, es decir, una tasa del 85%. El EBITDA alcanza 173 k€, representando el 11.9% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+1%), el EBITDA varía en -45%, reduciendo el margen en 10.0 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 160 k€, es decir, el 11.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 456 615 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 232 153 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
172 944 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
100 862 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
160 262 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 9%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 74%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 15.9% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.076%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.828%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.944%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.525
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.611
10.572
14.495
9.574
52.78
24.85
17.232
10.404
9.076
Financial autonomy
59.736
67.78
64.555
61.536
42.152
62.67
64.772
73.884
73.828
Repayment capacity
1.169
1.854
0.542
0.83
3.12
0.546
0.929
0.416
0.525
Cash flow / Revenue
7.274%
2.546%
12.968%
5.023%
7.423%
33.065%
12.882%
20.556%
15.944%
Sector positioning
Ratio de endeudamiento
9.082024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Bueno-6 pts over 3 years
En 2024, el ratio de endeudamiento de TRANSPORT TPM (9.08) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
73.83%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excelente
En 2024, el autonomía financiera de TRANSPORT TPM (73.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.53 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.46 ans
Average
En 2024, el capacidad de reembolso de TRANSPORT TPM (0.5 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 409.81. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.9x. La cobertura es limitada.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
409.813
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.936
Liquidity indicators evolution TRANSPORT TPM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.532
217.113
226.96
195.09
205.02
317.128
307.886
417.969
409.813
Interest coverage
9.062
3.927
2.764
2.869
2.398
0.918
1.267
0.834
1.936
Sector positioning
Ratio de liquidez
409.812024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excelente
En 2024, el ratio de liquidez de TRANSPORT TPM (409.81) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
1.94x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Bueno-6 pts over 3 years
En 2024, el cobertura de intereses de TRANSPORT TPM (1.9x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 41 días. Plazo proveedores: 85 días. Excelente situación: los proveedores financian 44 días del ciclo operativo. El FM representa 61 días de ingresos. En 2016-2024, el FM aumentó en +55%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
246 022 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution TRANSPORT TPM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
158 763 €
119 939 €
186 020 €
117 327 €
15 061 €
201 254 €
13 716 €
147 158 €
246 022 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
55
62
64
82
51
53
46
41
Supplier payment term (days)
60
43
60
74
102
102
65
73
85
Positioning of TRANSPORT TPM in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORT TPM is estimated at
286 853 €
(range 116 848€ - 777 741€).
With an EBITDA of 172 944€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
116k€286k€777k€
286 853 €Range: 116 848€ - 777 741€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
172 944 €×0.9x
Estimation158 827 €
113 028€ - 640 656€
Revenue Multiple30%
1 456 615 €×0.23x
Estimation330 191 €
154 240€ - 538 447€
Net Income Multiple20%
160 262 €×3.4x
Estimation541 912 €
70 311€ - 1 479 395€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORT TPM with other companies in the same sector:
Yes, TRANSPORT TPM generated a net profit of 160 k€ in 2024.
Where is the headquarters of TRANSPORT TPM ?
The headquarters of TRANSPORT TPM is located in LES ABYMES (97139), in the department Guadeloupe.
Where to find the tax return of TRANSPORT TPM ?
The tax return of TRANSPORT TPM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT TPM operate?
TRANSPORT TPM operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart