Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-20 (20 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: NICE (06100), Alpes-Maritimes
TRANSPORT TPE : revenue, balance sheet and financial ratios
TRANSPORT TPE is a French company
founded 20 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in NICE (06100),
this company of category PME
shows in 2024 a revenue of 153 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT TPE (SIREN 482285137)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
152 946 €
172 706 €
125 779 €
124 973 €
101 862 €
129 443 €
152 976 €
159 428 €
178 107 €
Net income
9 820 €
10 886 €
11 649 €
2 885 €
5 240 €
538 €
16 625 €
9 357 €
23 663 €
EBITDA
16 710 €
18 312 €
19 071 €
13 435 €
9 056 €
5 665 €
24 784 €
17 809 €
25 251 €
Net margin
6.4%
6.3%
9.3%
2.3%
5.1%
0.4%
10.9%
5.9%
13.3%
Revenue and income statement
Im Jahr 2024 erzielt TRANSPORT TPE einen Umsatz von 153 k€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -1.9%). Deutlicher Rückgang von -11% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 153 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 17 k€, was 10.9% des Umsatzes entspricht. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 10 k€, d.h. 6.4% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
152 946 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
152 946 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 710 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 149 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 820 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 36%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 19%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 11.0% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.372%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.396%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.001%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.296
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
63.294
190.27
62.559
337.648
442.387
842.791
250.971
128.488
36.372
Financial autonomy
27.314
48.065
26.262
44.322
64.852
68.147
48.2
30.809
19.396
Repayment capacity
0.418
0.783
0.064
0.0
3.325
6.445
1.331
0.749
0.296
Cash flow / Revenue
16.574%
10.846%
16.331%
5.383%
8.364%
5.117%
14.83%
10.359%
11.001%
Sector positioning
Verschuldungsgrad
36.372024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average-21 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von TRANSPORT TPE (36.37). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
19.4%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-40 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von TRANSPORT TPE (19.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.3 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.46 ans
Average-14 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von TRANSPORT TPE (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 216.36. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.8x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.362
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.802
Liquidity indicators evolution TRANSPORT TPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.352
123.927
138.237
96.433
225.513
146.48
139.192
131.866
216.362
Interest coverage
0.792
2.375
0.851
0.282
1.678
2.724
2.092
1.425
0.802
Sector positioning
Liquiditätsquote
216.362024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Gut+30 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von TRANSPORT TPE (216.36). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.8x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Gut-20 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von TRANSPORT TPE (0.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 17 Tage. Lieferantenfrist: 13 Tage. Das Unternehmen muss 4 Tage Lücke finanzieren. Der WCR repräsentiert 5 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-83%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 938 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5 j
WCR and payment terms evolution TRANSPORT TPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 080 €
6 340 €
5 402 €
-1 625 €
-518 €
-14 008 €
-17 037 €
-24 004 €
1 938 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
58
59
63
61
70
51
54
16
17
Supplier payment term (days)
15
20
40
29
18
12
39
23
13
Positioning of TRANSPORT TPE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORT TPE is estimated at
24 715 €
(range 11 180€ - 66 041€).
With an EBITDA of 16 710€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
11k€24k€66k€
24 715 €Range: 11 180€ - 66 041€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 710 €×0.9x
Estimation15 346 €
10 921€ - 61 901€
Revenue Multiple30%
152 946 €×0.23x
Estimation34 670 €
16 195€ - 56 537€
Net Income Multiple20%
9 820 €×3.4x
Estimation33 205 €
4 308€ - 90 649€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORT TPE with other companies in the same sector:
Yes, TRANSPORT TPE generated a net profit of 10 k€ in 2024.
Where is the headquarters of TRANSPORT TPE ?
The headquarters of TRANSPORT TPE is located in NICE (06100), in the department Alpes-Maritimes.
Where to find the tax return of TRANSPORT TPE ?
The tax return of TRANSPORT TPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT TPE operate?
TRANSPORT TPE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart