Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-07-10 (23 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: NOISY-LE-SEC (93130), Seine-Saint-Denis
TRANSPORT TERTIAIRE INDUSTRIE : revenue, balance sheet and financial ratios
TRANSPORT TERTIAIRE INDUSTRIE is a French company
founded 23 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in NOISY-LE-SEC (93130),
this company of category GE
shows in 2024 a revenue of 20.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT TERTIAIRE INDUSTRIE (SIREN 442835146)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 656 454 €
21 708 956 €
18 130 227 €
24 247 064 €
21 039 178 €
24 480 036 €
25 505 184 €
27 404 340 €
26 096 003 €
Net income
1 262 305 €
809 853 €
320 691 €
493 637 €
375 968 €
992 586 €
628 474 €
1 514 244 €
675 603 €
EBITDA
1 551 957 €
602 459 €
471 904 €
772 394 €
642 628 €
1 098 078 €
1 568 402 €
855 662 €
3 248 697 €
Net margin
6.1%
3.7%
1.8%
2.0%
1.8%
4.1%
2.5%
5.5%
2.6%
Revenue and income statement
In 2024, TRANSPORT TERTIAIRE INDUSTRIE achieves revenue of 20.7 M€. Activity remains stable over the period (CAGR: -2.9%). Slight decline of -5% vs 2023. After deducting consumption (20 k€), gross margin stands at 20.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 7.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 6.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 656 454 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 636 013 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 551 957 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 792 866 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 262 305 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.307%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.829%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.062%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.342
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORT TERTIAIRE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.371
0.0
9.292
0.0
13.731
20.411
0.0
1.243
17.307
Financial autonomy
15.6
18.362
12.385
15.183
9.532
10.831
11.488
11.586
12.829
Repayment capacity
0.036
0.0
0.227
0.0
0.559
0.636
0.0
0.048
0.342
Cash flow / Revenue
8.957%
2.639%
3.08%
3.834%
1.619%
2.092%
0.694%
2.392%
6.062%
Sector positioning
Debt ratio
17.312024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Average+30 pts over 3 years
In 2024, the debt ratio of TRANSPORT TERTIAIRE INDUS... (17.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.83%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average
In 2024, the financial autonomy of TRANSPORT TERTIAIRE INDUS... (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.34 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average+34 pts over 3 years
In 2024, the repayment capacity of TRANSPORT TERTIAIRE INDUS... (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
377.978
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSPORT TERTIAIRE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.709
294.357
213.179
221.347
227.324
245.974
261.478
309.475
377.978
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.003
0.008
0.007
0.0
Sector positioning
Liquidity ratio
377.982024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORT TERTIAIRE INDUS... (377.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Average
In 2024, the interest coverage of TRANSPORT TERTIAIRE INDUS... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 45 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +202%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 589 080 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
45 j
WCR and payment terms evolution TRANSPORT TERTIAIRE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 533 661 €
1 513 542 €
4 252 224 €
4 935 910 €
3 243 610 €
2 044 755 €
-1 821 000 €
-621 310 €
2 589 080 €
Inventory turnover (days)
0
0
0
0
0
0
1
0
0
Customer payment term (days)
65
84
123
122
143
111
86
81
62
Supplier payment term (days)
44
55
83
66
85
61
64
50
47
Positioning of TRANSPORT TERTIAIRE INDUSTRIE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 317 374€ to 5 398 643€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1317k€2038k€5398k€
2 038 770 €Range: 1 317 374€ - 5 398 643€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare TRANSPORT TERTIAIRE INDUSTRIE with other companies in the same sector:
Frequently asked questions about TRANSPORT TERTIAIRE INDUSTRIE
What is the revenue of TRANSPORT TERTIAIRE INDUSTRIE ?
The revenue of TRANSPORT TERTIAIRE INDUSTRIE in 2024 is 20.7 M€.
Is TRANSPORT TERTIAIRE INDUSTRIE profitable?
Yes, TRANSPORT TERTIAIRE INDUSTRIE generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of TRANSPORT TERTIAIRE INDUSTRIE ?
The headquarters of TRANSPORT TERTIAIRE INDUSTRIE is located in NOISY-LE-SEC (93130), in the department Seine-Saint-Denis.
Where to find the tax return of TRANSPORT TERTIAIRE INDUSTRIE ?
The tax return of TRANSPORT TERTIAIRE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT TERTIAIRE INDUSTRIE operate?
TRANSPORT TERTIAIRE INDUSTRIE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart