Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-12-01 (21 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: VENISSIEUX (69200), Rhone
TRANSPORT RHONE ALPES : revenue, balance sheet and financial ratios
TRANSPORT RHONE ALPES is a French company
founded 21 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in VENISSIEUX (69200),
this company of category PME
shows in 2025 a revenue of 193 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT RHONE ALPES (SIREN 479897050)
Indicator
2025
2024
2023
2022
2018
2017
2016
Revenue
192 952 €
184 937 €
175 652 €
162 849 €
155 440 €
152 020 €
568 785 €
Net income
87 599 €
53 788 €
43 733 €
37 234 €
9 492 €
27 203 €
122 791 €
EBITDA
110 153 €
86 629 €
61 049 €
50 929 €
31 752 €
64 262 €
138 969 €
Net margin
45.4%
29.1%
24.9%
22.9%
6.1%
17.9%
21.6%
Revenue and income statement
In 2025, TRANSPORT RHONE ALPES achieves revenue of 193 k€. Revenue is declining over the period 2016-2025 (CAGR: -11.3%). Vs 2024: +4%. After deducting consumption (0 €), gross margin stands at 193 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 110 k€, representing 57.1% of revenue. Positive scissor effect: EBITDA margin improves by +10.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 88 k€, i.e. 45.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
192 952 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
192 952 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
110 153 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
91 366 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 599 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
57.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 42.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.941%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.206%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.557%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.61
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORT RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
2025
Debt ratio
8.77
11.58
3.942
2.896
14.193
11.882
9.941
Financial autonomy
89.836
88.805
94.792
91.073
84.403
85.816
87.206
Repayment capacity
1.149
2.305
1.593
0.743
3.807
2.18
1.61
Cash flow / Revenue
15.392%
39.03%
18.767%
28.851%
26.506%
38.389%
42.557%
Sector positioning
Debt ratio
9.942025
2023
2024
2025
Q1: 0.0
Med: 27.23
Q3: 120.47
Good-17 pts over 3 years
In 2025, the debt ratio of TRANSPORT RHONE ALPES (9.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.21%2025
2023
2024
2025
Q1: 1.76%
Med: 30.21%
Q3: 58.15%
Excellent
In 2025, the financial autonomy of TRANSPORT RHONE ALPES (87.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.61 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.57 years
Average-10 pts over 3 years
In 2025, the repayment capacity of TRANSPORT RHONE ALPES (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 585.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
585.32
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.063
Liquidity indicators evolution TRANSPORT RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
2025
Liquidity ratio
2303.88
5156.566
3136.238
450.338
720.378
629.88
585.32
Interest coverage
1.851
2.06
3.149
0.473
4.562
6.08
4.063
Sector positioning
Liquidity ratio
585.322025
2023
2024
2025
Q1: 81.37
Med: 168.49
Q3: 410.28
Excellent
In 2025, the liquidity ratio of TRANSPORT RHONE ALPES (585.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.06x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 6.68x
Good-10 pts over 3 years
In 2025, the interest coverage of TRANSPORT RHONE ALPES (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 17 days. WCR is negative (-57 days): operations structurally generate cash. Notable WCR improvement over the period (-173%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 436 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-57 j
WCR and payment terms evolution TRANSPORT RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
2025
Operating WCR
41 658 €
54 058 €
32 161 €
-36 776 €
-28 744 €
-27 735 €
-30 436 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
35
35
3
5
9
Supplier payment term (days)
1
28
4
31
24
17
26
Positioning of TRANSPORT RHONE ALPES in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of TRANSPORT RHONE ALPES is estimated at
359 461 €
(range 199 390€ - 695 837€).
With an EBITDA of 110 153€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
116 transactions
199k€359k€695k€
359 461 €Range: 199 390€ - 695 837€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
110 153 €×4.6x
Estimation512 018 €
290 904€ - 913 966€
Revenue Multiple30%
192 952 €×0.61x
Estimation117 429 €
68 390€ - 208 950€
Net Income Multiple20%
87 599 €×3.9x
Estimation341 117 €
167 109€ - 880 847€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TRANSPORT RHONE ALPES with other companies in the same sector:
Frequently asked questions about TRANSPORT RHONE ALPES
What is the revenue of TRANSPORT RHONE ALPES ?
The revenue of TRANSPORT RHONE ALPES in 2025 is 193 k€.
Is TRANSPORT RHONE ALPES profitable?
Yes, TRANSPORT RHONE ALPES generated a net profit of 88 k€ in 2025.
Where is the headquarters of TRANSPORT RHONE ALPES ?
The headquarters of TRANSPORT RHONE ALPES is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of TRANSPORT RHONE ALPES ?
The tax return of TRANSPORT RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT RHONE ALPES operate?
TRANSPORT RHONE ALPES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart