Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: PREAUX-BOCAGE (14210), Calvados
TRANSPORT MARGEOT : revenue, balance sheet and financial ratios
TRANSPORT MARGEOT is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in PREAUX-BOCAGE (14210),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT MARGEOT (SIREN 413809237)
Indicator
2024
2023
2022
2021
2019
2018
2016
Revenue
N/C
N/C
1 174 231 €
N/C
871 930 €
903 987 €
859 167 €
Net income
23 615 €
10 561 €
61 138 €
40 232 €
9 119 €
-9 153 €
39 195 €
EBITDA
N/C
N/C
96 859 €
N/C
61 002 €
59 396 €
92 278 €
Net margin
N/C
N/C
5.2%
N/C
1.0%
-1.0%
4.6%
Revenue and income statement
In 2024, TRANSPORT MARGEOT generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 615 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 197%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
197.424%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.73%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Debt ratio
200.43
132.994
76.335
66.009
114.061
292.955
197.424
Financial autonomy
27.675
35.402
43.245
49.338
38.145
22.173
26.73
Repayment capacity
4.729
4.696
2.623
None
3.756
None
None
Cash flow / Revenue
9.313%
5.978%
6.674%
None%
6.879%
None%
None%
Sector positioning
Debt ratio
197.422024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average
In 2024, the debt ratio of TRANSPORT MARGEOT (197.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.73%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-17 pts over 3 years
In 2024, the financial autonomy of TRANSPORT MARGEOT (26.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.76 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Average
In 2022, the repayment capacity of TRANSPORT MARGEOT (3.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.756
Liquidity indicators evolution TRANSPORT MARGEOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
Liquidity ratio
194.675
229.671
241.342
341.995
275.338
249.074
216.756
Interest coverage
7.423
6.822
3.972
None
2.037
None
None
Sector positioning
Liquidity ratio
216.762024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good-10 pts over 3 years
In 2024, the liquidity ratio of TRANSPORT MARGEOT (216.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.04x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent
In 2022, the interest coverage of TRANSPORT MARGEOT (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORT MARGEOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Operating WCR
102 481 €
94 331 €
80 915 €
0 €
210 152 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
51
39
44
0
51
0
0
Supplier payment term (days)
21
16
18
0
19
0
0
Positioning of TRANSPORT MARGEOT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORT MARGEOT is estimated at
79 852 €
(range 10 360€ - 217 992€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
10k€79k€217k€
79 852 €Range: 10 360€ - 217 992€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 615 €
×
3.4x
=79 852 €
Range: 10 360€ - 217 993€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORT MARGEOT with other companies in the same sector:
Frequently asked questions about TRANSPORT MARGEOT
What is the revenue of TRANSPORT MARGEOT ?
The revenue of TRANSPORT MARGEOT in 2022 is 1.2 M€.
Is TRANSPORT MARGEOT profitable?
Yes, TRANSPORT MARGEOT generated a net profit of 24 k€ in 2024.
Where is the headquarters of TRANSPORT MARGEOT ?
The headquarters of TRANSPORT MARGEOT is located in PREAUX-BOCAGE (14210), in the department Calvados.
Where to find the tax return of TRANSPORT MARGEOT ?
The tax return of TRANSPORT MARGEOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT MARGEOT operate?
TRANSPORT MARGEOT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart