Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-06-17 (22 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LE BLANC-MESNIL (93150), Seine-Saint-Denis
TRANSPORT MANAGER : revenue, balance sheet and financial ratios
TRANSPORT MANAGER is a French company
founded 22 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LE BLANC-MESNIL (93150),
this company of category ETI
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT MANAGER (SIREN 449079839)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 996 116 €
5 501 565 €
5 845 719 €
5 029 986 €
4 289 126 €
5 459 432 €
5 619 784 €
6 549 837 €
6 674 227 €
Net income
-353 745 €
-552 107 €
-858 754 €
46 635 €
30 059 €
258 683 €
15 156 €
315 641 €
392 097 €
EBITDA
-234 119 €
-374 546 €
-491 463 €
75 326 €
-13 376 €
241 596 €
35 178 €
446 067 €
565 987 €
Net margin
-7.1%
-10.0%
-14.7%
0.9%
0.7%
4.7%
0.3%
4.8%
5.9%
Revenue and income statement
In 2024, TRANSPORT MANAGER achieves revenue of 5.0 M€. Activity remains stable over the period (CAGR: -3.6%). Slight decline of -9% vs 2023. After deducting consumption (53 k€), gross margin stands at 4.9 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -234 k€, representing -4.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -354 k€ (-7.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 996 116 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 942 873 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-234 119 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-281 476 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-353 745 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.751%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.997%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.571%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.85
52.441
66.241
48.087
44.008
25.59
320.735
-576.992
0.751
Financial autonomy
43.389
36.009
37.973
38.17
36.013
35.042
8.051
-6.187
18.997
Repayment capacity
2.644
2.232
14.139
2.705
-13.284
12.472
-1.568
-1.652
-0.008
Cash flow / Revenue
5.856%
5.814%
1.365%
5.034%
-0.906%
0.498%
-12.603%
-12.122%
-6.571%
Sector positioning
Debt ratio
0.752024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Good-47 pts over 3 years
In 2024, the debt ratio of TRANSPORT MANAGER (0.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
19.0%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average+5 pts over 3 years
In 2024, the financial autonomy of TRANSPORT MANAGER (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of TRANSPORT MANAGER (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.053
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.611
Liquidity indicators evolution TRANSPORT MANAGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
251.01
203.118
251.75
210.063
190.54
161.023
146.679
135.5
115.053
Interest coverage
4.3
4.699
53.784
6.655
-63.831
11.525
-1.263
-13.458
-12.611
Sector positioning
Liquidity ratio
115.052024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-19 pts over 3 years
In 2024, the liquidity ratio of TRANSPORT MANAGER (115.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.61x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of TRANSPORT MANAGER (-12.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 70 days of revenue, i.e. 969 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
969 446 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution TRANSPORT MANAGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 624 239 €
2 822 521 €
2 214 083 €
1 920 191 €
955 060 €
1 897 763 €
2 083 940 €
1 917 625 €
969 446 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
125
128
112
89
92
104
143
144
80
Supplier payment term (days)
75
78
62
80
75
96
120
82
57
Positioning of TRANSPORT MANAGER in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare TRANSPORT MANAGER with other companies in the same sector:
Frequently asked questions about TRANSPORT MANAGER
What is the revenue of TRANSPORT MANAGER ?
The revenue of TRANSPORT MANAGER in 2024 is 5.0 M€.
Is TRANSPORT MANAGER profitable?
TRANSPORT MANAGER recorded a net loss in 2024.
Where is the headquarters of TRANSPORT MANAGER ?
The headquarters of TRANSPORT MANAGER is located in LE BLANC-MESNIL (93150), in the department Seine-Saint-Denis.
Where to find the tax return of TRANSPORT MANAGER ?
The tax return of TRANSPORT MANAGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT MANAGER operate?
TRANSPORT MANAGER operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart