TRANSPORT LESSARD : revenue, balance sheet and financial ratios
TRANSPORT LESSARD is a French company
founded 25 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BREHAND (22510),
this company of category ETI
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT LESSARD (SIREN 433730934)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
4 984 098 €
4 463 039 €
4 502 841 €
4 427 536 €
4 413 565 €
4 503 993 €
4 317 924 €
4 051 964 €
Net income
106 671 €
3 868 €
94 044 €
174 674 €
268 822 €
701 411 €
362 109 €
340 552 €
EBITDA
838 413 €
385 183 €
441 800 €
755 230 €
981 239 €
1 077 962 €
683 116 €
1 145 955 €
Net margin
2.1%
0.1%
2.1%
3.9%
6.1%
15.6%
8.4%
8.4%
Revenue and income statement
Im Jahr 2024 erzielt TRANSPORT LESSARD einen Umsatz von 5.0 Mio€. Der Umsatz wächst über 8 Jahre positiv (CAGR: +2.6%). Vs 2023, Wachstum von +12% (4.5 Mio€ -> 5.0 Mio€). Nach Abzug des Verbrauchs (1.4 Mio€) beträgt die Bruttomarge 3.6 Mio€, d.h. eine Rate von 72%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 838 k€, was 16.8% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +8.2 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 107 k€, d.h. 2.1% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 984 098 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 581 028 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
838 413 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
348 605 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 671 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 29%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 63%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 1.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 16.1% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.089%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.493%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.07%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.293
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.565
5.096
0.0
0.0
0.0
0.0
29.089
Financial autonomy
83.561
84.97
83.832
78.157
82.139
83.323
77.288
63.493
Repayment capacity
0.0
0.0
0.224
0.0
0.0
0.0
0.0
1.293
Cash flow / Revenue
29.333%
13.072%
17.422%
19.776%
15.626%
9.125%
8.645%
16.07%
Sector positioning
Verschuldungsgrad
29.092024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Gut+24 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von TRANSPORT LESSARD (29.09). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
63.49%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von TRANSPORT LESSARD (63.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.29 ans2024
2022
2023
2024
Q1: -0.01 ans
Med: 0.02 ans
Q3: 1.91 ans
Average+42 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von TRANSPORT LESSARD (1.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 229.08. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.2x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.083
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.208
Liquidity indicators evolution TRANSPORT LESSARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.669
250.531
280.689
152.114
235.375
228.585
176.126
229.083
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.208
Sector positioning
Liquiditätsquote
229.082024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von TRANSPORT LESSARD (229.08). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.21x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Gut+26 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von TRANSPORT LESSARD (0.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 103 Tage. Lieferantenfrist: 88 Tage. Das Unternehmen muss 15 Tage Lücke finanzieren. Die Bestandsumschlagsdauer beträgt 14 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 44 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +995%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
604 422 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
103 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution TRANSPORT LESSARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
55 188 €
-80 918 €
16 485 €
155 799 €
173 249 €
198 350 €
408 725 €
604 422 €
Inventory turnover (days)
7
8
8
8
8
11
19
14
Customer payment term (days)
63
55
56
60
68
63
74
103
Supplier payment term (days)
74
47
42
107
66
55
92
88
Positioning of TRANSPORT LESSARD in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORT LESSARD is estimated at
796 071 €
(range 441 661€ - 2 302 573€).
With an EBITDA of 838 413€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
441k€796k€2302k€
796 071 €Range: 441 661€ - 2 302 573€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
838 413 €×0.9x
Estimation769 974 €
547 946€ - 3 105 827€
Revenue Multiple30%
4 984 098 €×0.23x
Estimation1 129 816 €
527 764€ - 1 842 404€
Net Income Multiple20%
106 671 €×3.4x
Estimation360 699 €
46 799€ - 984 691€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORT LESSARD with other companies in the same sector:
Frequently asked questions about TRANSPORT LESSARD
What is the revenue of TRANSPORT LESSARD ?
The revenue of TRANSPORT LESSARD in 2024 is 5.0 M€.
Is TRANSPORT LESSARD profitable?
Yes, TRANSPORT LESSARD generated a net profit of 107 k€ in 2024.
Where is the headquarters of TRANSPORT LESSARD ?
The headquarters of TRANSPORT LESSARD is located in BREHAND (22510), in the department Cotes-d'Armor.
Where to find the tax return of TRANSPORT LESSARD ?
The tax return of TRANSPORT LESSARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT LESSARD operate?
TRANSPORT LESSARD operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart