TRANSPORT FUNERAIRE FRANCAIS : revenue, balance sheet and financial ratios
TRANSPORT FUNERAIRE FRANCAIS is a French company
founded 10 years ago,
specialized in the sector Services funéraires.
Based in THIAIS (94320),
this company of category PME
shows in 2024 a revenue of 439 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT FUNERAIRE FRANCAIS (SIREN 820198950)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
438 548 €
405 983 €
423 442 €
362 259 €
413 617 €
224 846 €
159 724 €
115 953 €
35 885 €
Net income
-16 247 €
-30 058 €
20 219 €
-933 €
28 009 €
-5 829 €
2 765 €
-205 €
8 298 €
EBITDA
-2 925 €
-35 995 €
25 594 €
-6 731 €
41 271 €
-2 640 €
6 318 €
4 407 €
13 505 €
Net margin
-3.7%
-7.4%
4.8%
-0.3%
6.8%
-2.6%
1.7%
-0.2%
23.1%
Revenue and income statement
In 2024, TRANSPORT FUNERAIRE FRANCAIS achieves revenue of 439 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +36.7%. Vs 2023: +8%. After deducting consumption (13 k€), gross margin stands at 426 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -0.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-3.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
438 548 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
425 625 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 925 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 708 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 247 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -633%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-633.496%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.177%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.322%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.718
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORT FUNERAIRE FRANCAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.06
29.22
0.97
325.427
37.454
81.531
1.5
553.006
-633.496
Financial autonomy
33.102
16.426
33.49
11.374
28.073
23.363
31.649
6.759
-6.177
Repayment capacity
0.597
0.434
0.0
-149.531
0.335
-1.822
0.03
-1.119
-8.718
Cash flow / Revenue
33.443%
5.001%
6.148%
-0.058%
9.074%
-2.236%
4.537%
-10.061%
-1.322%
Sector positioning
Debt ratio
-633.52024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Excellent
In 2024, the debt ratio of TRANSPORT FUNERAIRE FRANCAIS (-633.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.18%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Watch-8 pts over 3 years
In 2024, the financial autonomy of TRANSPORT FUNERAIRE FRANCAIS (-6.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.72 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Excellent
In 2024, the repayment capacity of TRANSPORT FUNERAIRE FRANCAIS (-8.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.723
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-52.513
Liquidity indicators evolution TRANSPORT FUNERAIRE FRANCAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.363
100.49
128.4
126.636
145.732
157.949
144.044
113.7
107.723
Interest coverage
0.0
0.0
0.0
-1.288
0.259
-0.906
0.059
-3.4
-52.513
Sector positioning
Liquidity ratio
107.722024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Watch-6 pts over 3 years
In 2024, the liquidity ratio of TRANSPORT FUNERAIRE FRANCAIS (107.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-52.51x2024
2022
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Watch
In 2024, the interest coverage of TRANSPORT FUNERAIRE FRANCAIS (-52.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The company must finance 16 days of gap between collections and payments. Overall, WCR represents 28 days of revenue, i.e. 34 k€ to permanently finance. Over 2016-2024, WCR increased by +1459%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
34 347 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution TRANSPORT FUNERAIRE FRANCAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 203 €
18 652 €
533 €
1 437 €
8 401 €
30 383 €
61 446 €
36 072 €
34 347 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
47
3
11
15
47
43
60
45
50
Supplier payment term (days)
84
103
30
19
18
23
41
28
34
Positioning of TRANSPORT FUNERAIRE FRANCAIS in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of TRANSPORT FUNERAIRE FRANCAIS is estimated at
158 678 €
(range 56 946€ - 239 892€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
56k€158k€239k€
158 678 €Range: 56 946€ - 239 892€
NAF 5 all-time
Valuation method used
Revenue Multiple
438 548 €
×
0.36x
=158 679 €
Range: 56 946€ - 239 892€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare TRANSPORT FUNERAIRE FRANCAIS with other companies in the same sector:
Frequently asked questions about TRANSPORT FUNERAIRE FRANCAIS
What is the revenue of TRANSPORT FUNERAIRE FRANCAIS ?
The revenue of TRANSPORT FUNERAIRE FRANCAIS in 2024 is 439 k€.
Is TRANSPORT FUNERAIRE FRANCAIS profitable?
TRANSPORT FUNERAIRE FRANCAIS recorded a net loss in 2024.
Where is the headquarters of TRANSPORT FUNERAIRE FRANCAIS ?
The headquarters of TRANSPORT FUNERAIRE FRANCAIS is located in THIAIS (94320), in the department Val-de-Marne.
Where to find the tax return of TRANSPORT FUNERAIRE FRANCAIS ?
The tax return of TRANSPORT FUNERAIRE FRANCAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT FUNERAIRE FRANCAIS operate?
TRANSPORT FUNERAIRE FRANCAIS operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart