Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: FORT DE FRANCE (97200), Martinique
TRANSPORT BONIFACE : revenue, balance sheet and financial ratios
TRANSPORT BONIFACE is a French company
founded 14 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in FORT DE FRANCE (97200),
this company of category PME
shows in 2021 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORT BONIFACE (SIREN 539601807)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
7 888 187 €
5 759 834 €
N/C
5 891 629 €
N/C
N/C
Net income
228 418 €
24 583 €
467 720 €
155 023 €
208 146 €
467 164 €
EBITDA
408 695 €
93 281 €
N/C
127 566 €
N/C
N/C
Net margin
2.9%
0.4%
N/C
2.6%
N/C
N/C
Revenue and income statement
In 2021, TRANSPORT BONIFACE achieves revenue of 7.9 M€. Over the period 2018-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +10.2%. Vs 2020, growth of +37% (5.8 M€ -> 7.9 M€). After deducting consumption (0 €), gross margin stands at 7.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 409 k€, representing 5.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 228 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 888 187 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 888 187 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
408 695 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
274 000 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 418 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.834%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.956%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.0%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.426
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
18.952
23.092
0.008
5.41
118.514
92.834
Financial autonomy
31.641
29.823
21.834
38.62
14.503
18.956
Repayment capacity
None
None
0.002
None
14.121
2.426
Cash flow / Revenue
None%
None%
0.514%
None%
1.17%
5.0%
Sector positioning
Debt ratio
92.832021
2019
2020
2021
Q1: 0.16
Med: 21.49
Q3: 88.04
Average+42 pts over 3 years
In 2021, the debt ratio of TRANSPORT BONIFACE (92.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.96%2021
2019
2020
2021
Q1: 20.02%
Med: 37.58%
Q3: 55.84%
Average-20 pts over 3 years
In 2021, the financial autonomy of TRANSPORT BONIFACE (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.43 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.94 years
Average
In 2021, the repayment capacity of TRANSPORT BONIFACE (2.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.11
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.926
Liquidity indicators evolution TRANSPORT BONIFACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
138.281
142.882
112.428
148.516
131.26
141.11
Interest coverage
None
None
0.399
None
0.368
0.926
Sector positioning
Liquidity ratio
141.112021
2019
2020
2021
Q1: 130.89
Med: 189.65
Q3: 317.82
Average-10 pts over 3 years
In 2021, the liquidity ratio of TRANSPORT BONIFACE (141.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.93x2021
2020
2021
Q1: -0.12x
Med: 0.01x
Q3: 1.76x
Good+7 pts over 2 years
In 2021, the interest coverage of TRANSPORT BONIFACE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 99 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 168 068 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
99 j
WCR and payment terms evolution TRANSPORT BONIFACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
0 €
1 766 958 €
0 €
2 540 893 €
2 168 068 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
110
0
161
87
Supplier payment term (days)
0
0
136
0
126
84
Positioning of TRANSPORT BONIFACE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORT BONIFACE is estimated at
736 175 €
(range 365 580€ - 1 812 827€).
With an EBITDA of 408 695€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
85 tx
365k€736k€1812k€
736 175 €Range: 365 580€ - 1 812 827€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
408 695 €×1.4x
Estimation572 094 €
160 542€ - 1 623 502€
Revenue Multiple30%
7 888 187 €×0.14x
Estimation1 114 511 €
838 659€ - 2 500 249€
Net Income Multiple20%
228 418 €×2.5x
Estimation578 875 €
168 561€ - 1 255 009€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSPORT BONIFACE with other companies in the same sector:
Frequently asked questions about TRANSPORT BONIFACE
What is the revenue of TRANSPORT BONIFACE ?
The revenue of TRANSPORT BONIFACE in 2021 is 7.9 M€.
Is TRANSPORT BONIFACE profitable?
Yes, TRANSPORT BONIFACE generated a net profit of 228 k€ in 2021.
Where is the headquarters of TRANSPORT BONIFACE ?
The headquarters of TRANSPORT BONIFACE is located in FORT DE FRANCE (97200), in the department Martinique.
Where to find the tax return of TRANSPORT BONIFACE ?
The tax return of TRANSPORT BONIFACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT BONIFACE operate?
TRANSPORT BONIFACE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart