Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-02-01 (32 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ARNIERES-SUR-ITON (27180), Eure
TRANSP'EURE EXPRESS TOUTAIN : revenue, balance sheet and financial ratios
TRANSP'EURE EXPRESS TOUTAIN is a French company
founded 32 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ARNIERES-SUR-ITON (27180),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSP'EURE EXPRESS TOUTAIN (SIREN 394145478)
Indicator
2023
2022
2020
2019
Revenue
1 212 424 €
1 272 201 €
1 341 098 €
1 132 026 €
Net income
-88 921 €
81 570 €
177 272 €
42 771 €
EBITDA
-89 083 €
95 062 €
210 442 €
106 309 €
Net margin
-7.3%
6.4%
13.2%
3.8%
Revenue and income statement
Im Jahr 2023 erzielt TRANSP'EURE EXPRESS TOUTAIN einen Umsatz von 1.2 Mio€. Der Umsatz wächst über 4 Jahre positiv (CAGR: +1.7%). Leichter Rückgang von -5% vs 2022. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 1.2 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -89 k€, was -7.3% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-5%) variiert EBITDA um -194%, was die Marge um 14.8 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -89 k€ (-7.3% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 212 424 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 212 424 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-89 083 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-86 756 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-88 921 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -256%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -17%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-255.948%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.378%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.238%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.687
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Debt ratio
220.48
47.376
69.666
-255.948
Financial autonomy
17.288
38.013
24.374
-17.378
Repayment capacity
1.418
0.468
0.789
-1.687
Cash flow / Revenue
9.048%
15.119%
7.262%
-8.238%
Sector positioning
Verschuldungsgrad
-255.952023
2020
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Ausgezeichnet-30 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von TRANSP'EURE EXPRESS TOUTAIN (-255.95). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-17.38%2023
2020
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Beobachten-35 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche das finanzielle autonomie von TRANSP'EURE EXPRESS TOUTAIN (-17.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Rückzahlungsfähigkeit
-1.69 ans2023
2020
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.59 ans
Ausgezeichnet-31 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von TRANSP'EURE EXPRESS TOUTAIN (-1.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 92.63. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.627
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
Liquidity ratio
175.913
181.773
135.97
92.627
Interest coverage
0.885
0.239
0.348
-1.416
Sector positioning
Liquiditätsquote
92.632023
2020
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Beobachten-25 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche das liquiditätsquote von TRANSP'EURE EXPRESS TOUTAIN (92.63). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-1.42x2023
2020
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Average-28 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von TRANSP'EURE EXPRESS TOUTAIN (-1.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 47 Tage. Lieferantenfrist: 72 Tage. Günstige Situation. Der WCR repräsentiert 29 Tage Umsatz. Im Zeitraum 2019-2023 stieg der WCR um +676%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
98 170 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution TRANSP'EURE EXPRESS TOUTAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Operating WCR
12 645 €
19 634 €
28 917 €
98 170 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
35
37
30
47
Supplier payment term (days)
23
47
59
72
Positioning of TRANSP'EURE EXPRESS TOUTAIN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSP'EURE EXPRESS TOUTAIN is estimated at
225 020 €
(range 85 169€ - 518 849€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
85k€225k€518k€
225 020 €Range: 85 169€ - 518 849€
NAF 5 année 2023
Valuation method used
Revenue Multiple
1 212 424 €
×
0.19x
=225 021 €
Range: 85 169€ - 518 850€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSP'EURE EXPRESS TOUTAIN with other companies in the same sector:
Frequently asked questions about TRANSP'EURE EXPRESS TOUTAIN
What is the revenue of TRANSP'EURE EXPRESS TOUTAIN ?
The revenue of TRANSP'EURE EXPRESS TOUTAIN in 2023 is 1.2 M€.
Is TRANSP'EURE EXPRESS TOUTAIN profitable?
TRANSP'EURE EXPRESS TOUTAIN recorded a net loss in 2023.
Where is the headquarters of TRANSP'EURE EXPRESS TOUTAIN ?
The headquarters of TRANSP'EURE EXPRESS TOUTAIN is located in ARNIERES-SUR-ITON (27180), in the department Eure.
Where to find the tax return of TRANSP'EURE EXPRESS TOUTAIN ?
The tax return of TRANSP'EURE EXPRESS TOUTAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSP'EURE EXPRESS TOUTAIN operate?
TRANSP'EURE EXPRESS TOUTAIN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart