Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1999-11-02 (26 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: PARIS (75005), Paris
TRANSPERFECT TRADUCTIONS : revenue, balance sheet and financial ratios
TRANSPERFECT TRADUCTIONS is a French company
founded 26 years ago,
specialized in the sector Traduction et interprétation.
Based in PARIS (75005),
this company of category ETI
shows in 2024 a revenue of 14.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPERFECT TRADUCTIONS (SIREN 424887784)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
14 482 053 €
14 173 612 €
15 861 542 €
16 193 201 €
13 995 529 €
11 536 856 €
10 103 465 €
9 374 411 €
8 604 872 €
7 346 311 €
Net income
705 636 €
858 432 €
870 183 €
1 820 399 €
-738 838 €
640 775 €
401 252 €
452 127 €
398 975 €
299 390 €
EBITDA
1 250 367 €
1 391 930 €
1 194 621 €
880 625 €
659 947 €
620 969 €
674 934 €
645 131 €
358 887 €
-111 826 €
Net margin
4.9%
6.1%
5.5%
11.2%
-5.3%
5.6%
4.0%
4.8%
4.6%
4.1%
Revenue and income statement
In 2024, TRANSPERFECT TRADUCTIONS achieves revenue of 14.5 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 14.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 8.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 706 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 482 053 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 482 053 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 250 367 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 057 377 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
705 636 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 467%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 36.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
467.367%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.702%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.99%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
36.413
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.066
61.169
0.0
0.0
255.663
555.071
372.688
604.214
550.197
467.367
Financial autonomy
36.888
38.037
46.02
46.812
22.335
13.245
17.992
12.772
13.917
14.702
Repayment capacity
-8.595
5.892
0.0
0.0
18.33
35.63
58.134
42.812
44.808
36.413
Cash flow / Revenue
-1.647%
2.109%
2.814%
2.943%
3.92%
2.787%
1.712%
4.608%
5.235%
5.99%
Sector positioning
Debt ratio
467.372024
2022
2023
2024
Q1: 0.0
Med: 4.71
Q3: 39.35
Watch+10 pts over 3 years
In 2024, the debt ratio of TRANSPERFECT TRADUCTIONS (467.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.7%2024
2022
2023
2024
Q1: 0.83%
Med: 34.11%
Q3: 55.97%
Average+10 pts over 3 years
In 2024, the financial autonomy of TRANSPERFECT TRADUCTIONS (14.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
36.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.98 years
Watch
In 2024, the repayment capacity of TRANSPERFECT TRADUCTIONS (36.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 480.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
480.016
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
540.748
322.512
258.086
201.77
266.245
533.214
468.14
669.643
868.267
480.016
Interest coverage
-0.595
0.0
2.831
0.865
0.572
196.986
0.991
0.0
0.0
1.271
Sector positioning
Liquidity ratio
480.022024
2022
2023
2024
Q1: 158.64
Med: 225.72
Q3: 397.2
Excellent
In 2024, the liquidity ratio of TRANSPERFECT TRADUCTIONS (480.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.27x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.63x
Good+44 pts over 3 years
In 2024, the interest coverage of TRANSPERFECT TRADUCTIONS (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The gap of 40 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 580 days of revenue, i.e. 23.3 M€ to permanently finance. Over 2015-2024, WCR increased by +1736%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 331 601 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
580 j
WCR and payment terms evolution TRANSPERFECT TRADUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 270 544 €
1 807 970 €
971 845 €
2 313 188 €
2 397 128 €
8 144 138 €
11 079 550 €
21 324 892 €
23 338 836 €
23 331 601 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
87
69
60
55
62
53
57
61
54
90
Supplier payment term (days)
1
13
15
85
32
17
8
22
58
50
Positioning of TRANSPERFECT TRADUCTIONS in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of TRANSPERFECT TRADUCTIONS is estimated at
4 580 834 €
(range 2 013 107€ - 8 366 079€).
With an EBITDA of 1 250 367€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
178 transactions
2013k€4580k€8366k€
4 580 834 €Range: 2 013 107€ - 8 366 079€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 250 367 €×3.9x
Estimation4 906 886 €
2 109 834€ - 8 957 348€
Revenue Multiple30%
14 482 053 €×0.33x
Estimation4 758 265 €
2 390 607€ - 8 809 938€
Net Income Multiple20%
705 636 €×5.0x
Estimation3 499 559 €
1 205 040€ - 6 222 121€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare TRANSPERFECT TRADUCTIONS with other companies in the same sector:
Frequently asked questions about TRANSPERFECT TRADUCTIONS
What is the revenue of TRANSPERFECT TRADUCTIONS ?
The revenue of TRANSPERFECT TRADUCTIONS in 2024 is 14.5 M€.
Is TRANSPERFECT TRADUCTIONS profitable?
Yes, TRANSPERFECT TRADUCTIONS generated a net profit of 706 k€ in 2024.
Where is the headquarters of TRANSPERFECT TRADUCTIONS ?
The headquarters of TRANSPERFECT TRADUCTIONS is located in PARIS (75005), in the department Paris.
Where to find the tax return of TRANSPERFECT TRADUCTIONS ?
The tax return of TRANSPERFECT TRADUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPERFECT TRADUCTIONS operate?
TRANSPERFECT TRADUCTIONS operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart