Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-14 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: PERENCHIES (59840), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPALETTE-MANUEL : revenue, balance sheet and financial ratios
TRANSPALETTE-MANUEL is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in PERENCHIES (59840),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPALETTE-MANUEL (SIREN 800427247)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 439 497 €
N/C
N/C
Net income
305 000 €
414 083 €
287 010 €
190 910 €
270 886 €
EBITDA
N/C
N/C
398 797 €
N/C
N/C
Net margin
N/C
N/C
19.9%
N/C
N/C
Revenue and income statement
Im Jahr 2023 erzielt TRANSPALETTE-MANUEL ein positives Nettoergebnis von 305 k€. Entwicklung 2019-2023: 271 k€ -> 305 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 31%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 55%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.385%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.811%
Solvency indicators evolution TRANSPALETTE-MANUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
10.147
0.0
10.589
16.905
31.385
Financial autonomy
73.66
64.125
58.458
69.454
54.811
Repayment capacity
None
None
0.13
None
None
Cash flow / Revenue
None%
None%
19.938%
None%
None%
Sector positioning
Verschuldungsgrad
31.392023
2021
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average+20 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von TRANSPALETTE-MANUEL (31.39). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
54.81%2023
2021
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Gut-9 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von TRANSPALETTE-MANUEL (54.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.13 ans2021
2021
Q1: 0.0 ans
Med: 0.09 ans
Q3: 1.85 ans
Average
Im Jahr 2021 liegt über dem Median der Branche das rückzahlungsfähigkeit von TRANSPALETTE-MANUEL (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 298.50. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
327.442
243.899
250.076
477.489
298.505
Interest coverage
None
None
0.078
None
None
Sector positioning
Liquiditätsquote
298.52023
2021
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Gut+9 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von TRANSPALETTE-MANUEL (298.50). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.08x2021
2021
Q1: 0.0x
Med: 0.43x
Q3: 3.12x
Average
Im Jahr 2021 liegt unter dem Median der Branche das zinsdeckung von TRANSPALETTE-MANUEL (0.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPALETTE-MANUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
415 799 €
0 €
0 €
Inventory turnover (days)
0
0
80
0
0
Customer payment term (days)
0
0
6
0
0
Supplier payment term (days)
0
0
61
0
0
Positioning of TRANSPALETTE-MANUEL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 175 331€ to 844 386€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
175k€250k€844k€
250 854 €Range: 175 331€ - 844 386€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare TRANSPALETTE-MANUEL with other companies in the same sector:
Frequently asked questions about TRANSPALETTE-MANUEL
What is the revenue of TRANSPALETTE-MANUEL ?
The revenue of TRANSPALETTE-MANUEL in 2021 is 1.4 M€.
Is TRANSPALETTE-MANUEL profitable?
Yes, TRANSPALETTE-MANUEL generated a net profit of 305 k€ in 2023.
Where is the headquarters of TRANSPALETTE-MANUEL ?
The headquarters of TRANSPALETTE-MANUEL is located in PERENCHIES (59840), in the department Nord.
Where to find the tax return of TRANSPALETTE-MANUEL ?
The tax return of TRANSPALETTE-MANUEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPALETTE-MANUEL operate?
TRANSPALETTE-MANUEL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart