Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1985-05-01 (41 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
TRANSITION EVERGREEN : revenue, balance sheet and financial ratios
TRANSITION EVERGREEN is a French company
founded 41 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSITION EVERGREEN (SIREN 332525401)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
135 765 €
N/C
11 183 €
1 082 321 €
N/C
5 496 000 €
5 731 000 €
7 164 000 €
Net income
-56 201 087 €
-7 685 000 €
-4 263 603 €
-12 106 246 €
-736 000 €
-295 000 €
-1 011 000 €
-466 000 €
EBITDA
-3 439 884 €
-12 000 €
-7 131 244 €
-5 700 499 €
-407 000 €
-311 000 €
-1 001 000 €
112 000 €
Net margin
-41395.9%
N/C
-38125.8%
-1118.5%
N/C
-5.4%
-17.6%
-6.5%
Revenue and income statement
In 2024, TRANSITION EVERGREEN achieves revenue of 136 k€. Revenue is declining over the period 2016-2024 (CAGR: -39.1%). After deducting consumption (0 €), gross margin stands at 136 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.4 M€, representing -2533.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -56.2 M€ (-41395.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
135 765 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
135 765 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 439 884 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 672 570 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 201 087 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2533.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -848%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-847.868%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.756%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-57980.059%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.691
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
60.946
94.848
134.072
0.0
48.646
36.521
16.862
-847.868
Financial autonomy
40.664
33.692
29.461
79.562
60.757
66.532
79.23
-12.756
Repayment capacity
2.163
-0.822
-4.523
0.0
-1.844
-4.956
-0.002
-0.691
Cash flow / Revenue
9.252%
-26.456%
-5.622%
None%
-1084.043%
-34778.315%
None%
-57980.059%
Sector positioning
Debt ratio
-847.872024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent-34 pts over 3 years
In 2024, the debt ratio of TRANSITION EVERGREEN (-847.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.76%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-29 pts over 3 years
In 2024, the financial autonomy of TRANSITION EVERGREEN (-12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of TRANSITION EVERGREEN (-0.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1261.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1261.463
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
391.149
322.44
354.679
175.0
78.751
75.092
0.0
1261.463
Interest coverage
425.893
-4.895
-5.466
0.0
-117.352
-18.559
0.0
-2260.083
Sector positioning
Liquidity ratio
1261.462024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+30 pts over 3 years
In 2024, the liquidity ratio of TRANSITION EVERGREEN (1261.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2260.08x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-16 pts over 3 years
In 2024, the interest coverage of TRANSITION EVERGREEN (-2260.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5068 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 137 days. The gap of 4931 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 74753 days of revenue, i.e. 28.2 M€ to permanently finance. Over 2016-2024, WCR increased by +881%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 191 194 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5068 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
137 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74753 j
WCR and payment terms evolution TRANSITION EVERGREEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
2 874 985 €
2 499 003 €
2 548 990 €
0 €
1 708 087 €
2 471 590 €
0 €
28 191 194 €
Inventory turnover (days)
80
90
112
0
0
0
0
0
Customer payment term (days)
75
62
56
0
682
66267
0
5068
Supplier payment term (days)
50
47
41
21
154
224
0
137
Positioning of TRANSITION EVERGREEN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of TRANSITION EVERGREEN is estimated at
79 934 €
(range 49 729€ - 95 027€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
49k€79k€95k€
79 934 €Range: 49 729€ - 95 027€
NAF 5 année 2024
Valuation method used
Revenue Multiple
135 765 €
×
0.59x
=79 935 €
Range: 49 729€ - 95 027€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TRANSITION EVERGREEN with other companies in the same sector:
Frequently asked questions about TRANSITION EVERGREEN
What is the revenue of TRANSITION EVERGREEN ?
The revenue of TRANSITION EVERGREEN in 2024 is 136 k€.
Is TRANSITION EVERGREEN profitable?
TRANSITION EVERGREEN recorded a net loss in 2024.
Where is the headquarters of TRANSITION EVERGREEN ?
The headquarters of TRANSITION EVERGREEN is located in PARIS (75008), in the department Paris.
Where to find the tax return of TRANSITION EVERGREEN ?
The tax return of TRANSITION EVERGREEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSITION EVERGREEN operate?
TRANSITION EVERGREEN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart