Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-05-03 (16 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75016), Paris
TRANSITION ENERGIES SOLIDAIRES : revenue, balance sheet and financial ratios
TRANSITION ENERGIES SOLIDAIRES is a French company
founded 16 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75016),
this company of category GE
shows in 2024 a revenue of 152 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSITION ENERGIES SOLIDAIRES (SIREN 522285162)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
152 083 €
200 000 €
204 167 €
211 510 €
2 255 €
98 788 €
66 795 €
42 581 €
378 360 €
Net income
-11 159 247 €
-1 755 526 €
-1 841 181 €
-6 210 439 €
-1 560 764 €
-1 750 319 €
-5 877 347 €
-2 227 174 €
-1 086 307 €
EBITDA
-1 105 132 €
-985 498 €
-1 298 614 €
-1 246 849 €
-1 429 956 €
-1 010 591 €
-1 269 729 €
-1 283 567 €
-890 460 €
Net margin
-7337.6%
-877.8%
-901.8%
-2936.2%
-69213.5%
-1771.8%
-8799.1%
-5230.4%
-287.1%
Revenue and income statement
In 2024, TRANSITION ENERGIES SOLIDAIRES achieves revenue of 152 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.8%). Significant drop of -24% vs 2023. After deducting consumption (0 €), gross margin stands at 152 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -726.7% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -12%, reducing margin by 233.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11.2 M€ (-7337.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
152 083 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
152 083 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 105 132 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 105 129 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 159 247 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-726.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.13%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.097%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-524.362%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.023
7.486
8.894
8.746
8.777
12.024
0.013
13.73
25.13
Financial autonomy
93.605
90.873
89.647
90.008
89.405
86.925
86.276
86.127
78.097
Repayment capacity
-3.93
-2.931
-2.641
-3.396
-2.903
-3.11
-0.003
-5.404
-4.526
Cash flow / Revenue
-157.909%
-322.26%
-424.085%
-280.457%
-47373.171%
-532.219%
-624.052%
-324.201%
-524.362%
Sector positioning
Debt ratio
25.132024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average+28 pts over 3 years
In 2024, the debt ratio of TRANSITION ENERGIES SOLID... (25.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.1%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Good
In 2024, the financial autonomy of TRANSITION ENERGIES SOLID... (78.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent
In 2024, the repayment capacity of TRANSITION ENERGIES SOLID... (-4.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2588.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2588.39
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4803.352
2705.825
2764.081
2367.021
1927.841
1826.702
267.346
1809.901
2588.39
Interest coverage
-1.512
-6.187
-4.001
-5.463
-16.706
-10.216
-4.647
-9.118
-11.73
Sector positioning
Liquidity ratio
2588.392024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Good+27 pts over 3 years
In 2024, the liquidity ratio of TRANSITION ENERGIES SOLID... (2588.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-11.73x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average
In 2024, the interest coverage of TRANSITION ENERGIES SOLID... (-11.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 121 days. Excellent situation: suppliers finance 121 days of the operating cycle (retail model). Overall, WCR represents 22656 days of revenue, i.e. 9.6 M€ to permanently finance. Notable WCR improvement over the period (-72%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 570 919 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
121 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22656 j
WCR and payment terms evolution TRANSITION ENERGIES SOLIDAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
34 265 171 €
29 502 988 €
26 237 583 €
17 912 169 €
14 828 868 €
12 985 502 €
7 937 329 €
10 323 758 €
9 570 919 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
292
3761
277
990
15965
340
0
180
0
Supplier payment term (days)
117
205
217
181
166
157
176
148
121
Positioning of TRANSITION ENERGIES SOLIDAIRES in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 71 572€ to 135 440€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
71k€117k€135k€
117 615 €Range: 71 572€ - 135 440€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare TRANSITION ENERGIES SOLIDAIRES with other companies in the same sector:
Frequently asked questions about TRANSITION ENERGIES SOLIDAIRES
What is the revenue of TRANSITION ENERGIES SOLIDAIRES ?
The revenue of TRANSITION ENERGIES SOLIDAIRES in 2024 is 152 k€.
Is TRANSITION ENERGIES SOLIDAIRES profitable?
TRANSITION ENERGIES SOLIDAIRES recorded a net loss in 2024.
Where is the headquarters of TRANSITION ENERGIES SOLIDAIRES ?
The headquarters of TRANSITION ENERGIES SOLIDAIRES is located in PARIS (75016), in the department Paris.
Where to find the tax return of TRANSITION ENERGIES SOLIDAIRES ?
The tax return of TRANSITION ENERGIES SOLIDAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSITION ENERGIES SOLIDAIRES operate?
TRANSITION ENERGIES SOLIDAIRES operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart