Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-02-22 (38 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LE HAVRE (76600), Seine-Maritime
TRANSFRET M.E. : revenue, balance sheet and financial ratios
TRANSFRET M.E. is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LE HAVRE (76600),
this company of category PME
shows in 2025 a revenue of 12.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSFRET M.E. (SIREN 344015037)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2016
Revenue
12 295 701 €
11 238 026 €
10 877 309 €
10 781 823 €
8 289 070 €
9 010 021 €
N/C
N/C
N/C
1 650 135 €
4 832 760 €
Net income
725 435 €
363 354 €
729 188 €
878 197 €
230 014 €
144 410 €
408 990 €
596 955 €
466 386 €
149 673 €
511 398 €
EBITDA
821 123 €
286 318 €
639 440 €
668 275 €
259 710 €
114 087 €
N/C
N/C
N/C
282 195 €
925 186 €
Net margin
5.9%
3.2%
6.7%
8.1%
2.8%
1.6%
N/C
N/C
N/C
9.1%
10.6%
Revenue and income statement
In 2025, TRANSFRET M.E. achieves revenue of 12.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.9%. Vs 2024: +9%. After deducting consumption (110 k€), gross margin stands at 12.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 821 k€, representing 6.7% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 725 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 295 701 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 185 267 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
821 123 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
909 968 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
725 435 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.057%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.563%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.285%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.199
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.687
17.14
40.804
26.161
34.745
32.387
31.499
20.928
21.034
16.064
30.057
Financial autonomy
67.377
68.177
46.125
46.552
41.24
35.544
31.646
43.774
52.7
52.877
50.563
Repayment capacity
0.767
2.266
None
None
None
9.124
2.535
1.024
1.042
11.503
1.199
Cash flow / Revenue
15.981%
13.383%
None%
None%
None%
0.488%
1.673%
3.173%
3.642%
0.22%
4.285%
Sector positioning
Debt ratio
30.062025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Good
In 2025, the debt ratio of TRANSFRET M.E. (30.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.56%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Good-9 pts over 3 years
In 2025, the financial autonomy of TRANSFRET M.E. (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Average
In 2025, the repayment capacity of TRANSFRET M.E. (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.889
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.537
Liquidity indicators evolution TRANSFRET M.E.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
416.448
391.534
219.03
191.814
156.726
143.455
129.364
163.001
206.395
191.308
200.889
Interest coverage
0.802
0.503
None
None
None
2.676
0.499
0.19
0.705
2.758
1.537
Sector positioning
Liquidity ratio
200.892025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Good-6 pts over 3 years
In 2025, the liquidity ratio of TRANSFRET M.E. (200.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.54x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Good
In 2025, the interest coverage of TRANSFRET M.E. (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2025, WCR increased by +54%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 120 753 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution TRANSFRET M.E.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
729 215 €
784 705 €
0 €
0 €
0 €
1 124 451 €
1 621 425 €
1 124 113 €
1 087 948 €
1 055 925 €
1 120 753 €
Inventory turnover (days)
1
1
0
0
0
2
3
3
4
2
3
Customer payment term (days)
59
182
0
0
0
42
73
44
37
39
41
Supplier payment term (days)
48
190
0
0
0
59
69
35
30
19
22
Positioning of TRANSFRET M.E. in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 876 601€ to 5 212 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
876k€2786k€5212k€
2 786 323 €Range: 876 601€ - 5 212 513€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSFRET M.E. with other companies in the same sector:
Yes, TRANSFRET M.E. generated a net profit of 725 k€ in 2025.
Where is the headquarters of TRANSFRET M.E. ?
The headquarters of TRANSFRET M.E. is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of TRANSFRET M.E. ?
The tax return of TRANSFRET M.E. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSFRET M.E. operate?
TRANSFRET M.E. operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart