TRANSFO SERVICES : revenue, balance sheet and financial ratios
TRANSFO SERVICES is a French company
founded 45 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in CHATEAUBOURG (35220),
this company of category GE
shows in 2023 a revenue of 45.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSFO SERVICES (SIREN 320723869)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
45 386 584 €
34 449 980 €
29 182 705 €
25 297 827 €
27 555 859 €
27 636 839 €
27 626 210 €
31 502 985 €
Net income
-15 580 €
935 081 €
706 714 €
959 004 €
899 706 €
2 197 396 €
2 486 570 €
2 410 998 €
EBITDA
4 313 908 €
1 440 938 €
1 056 025 €
1 343 510 €
1 803 673 €
3 449 663 €
3 941 847 €
4 735 971 €
Net margin
-0.0%
2.7%
2.4%
3.8%
3.3%
8.0%
9.0%
7.7%
Revenue and income statement
In 2023, TRANSFO SERVICES achieves revenue of 45.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2022, growth of +32% (34.4 M€ -> 45.4 M€). After deducting consumption (13.3 M€), gross margin stands at 32.1 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.3 M€, representing 9.5% of revenue. Positive scissor effect: EBITDA margin improves by +5.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -16 k€ (-0.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
45 386 584 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 087 827 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 313 908 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 762 024 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 580 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.231%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.747%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.359
2.691
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
47.584
44.947
43.536
35.731
38.043
31.212
24.746
19.231
Repayment capacity
0.013
0.1
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
10.641%
8.846%
8.243%
3.726%
3.875%
1.443%
2.158%
7.747%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 1.25
Med: 15.46
Q3: 44.3
Excellent
In 2023, the debt ratio of TRANSFO SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.23%2023
2021
2022
2023
Q1: 28.4%
Med: 45.99%
Q3: 61.36%
Watch-8 pts over 3 years
In 2023, the financial autonomy of TRANSFO SERVICES (19.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.29 years
Q3: 1.68 years
Excellent
In 2023, the repayment capacity of TRANSFO SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.833
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.543
Liquidity indicators evolution TRANSFO SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
180.428
166.61
158.489
134.177
130.15
105.393
104.072
108.833
Interest coverage
0.565
0.564
0.643
1.271
4.601
2.028
6.194
9.543
Sector positioning
Liquidity ratio
108.832023
2021
2022
2023
Q1: 169.28
Med: 218.9
Q3: 317.02
Watch
In 2023, the liquidity ratio of TRANSFO SERVICES (108.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.54x2023
2021
2022
2023
Q1: 0.0x
Med: 0.35x
Q3: 3.13x
Excellent+8 pts over 3 years
In 2023, the interest coverage of TRANSFO SERVICES (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 93 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 75 days of revenue, i.e. 9.4 M€ to permanently finance. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 393 661 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
93 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
75 j
WCR and payment terms evolution TRANSFO SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
14 261 716 €
10 445 746 €
10 523 832 €
11 287 707 €
10 491 515 €
8 810 550 €
7 875 265 €
9 393 661 €
Inventory turnover (days)
32
37
33
47
54
65
100
93
Customer payment term (days)
91
79
97
101
106
103
98
85
Supplier payment term (days)
112
97
101
121
142
121
87
73
Positioning of TRANSFO SERVICES in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of TRANSFO SERVICES is estimated at
11 369 432 €
(range 4 512 282€ - 24 965 850€).
With an EBITDA of 4 313 908€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
197 transactions
4512k€11369k€24965k€
11 369 432 €Range: 4 512 282€ - 24 965 850€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 313 908 €×2.4x
Estimation10 431 109 €
3 322 077€ - 26 098 726€
Revenue Multiple30%
45 386 584 €×0.28x
Estimation12 933 304 €
6 495 958€ - 23 077 724€
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare TRANSFO SERVICES with other companies in the same sector:
The revenue of TRANSFO SERVICES in 2023 is 45.4 M€.
Is TRANSFO SERVICES profitable?
TRANSFO SERVICES recorded a net loss in 2023.
Where is the headquarters of TRANSFO SERVICES ?
The headquarters of TRANSFO SERVICES is located in CHATEAUBOURG (35220), in the department Ille-et-Vilaine.
Where to find the tax return of TRANSFO SERVICES ?
The tax return of TRANSFO SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSFO SERVICES operate?
TRANSFO SERVICES operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart