Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-09-18 (30 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ANNECY (74000), Haute-Savoie
TRANS'EXPRESS SERVICES : revenue, balance sheet and financial ratios
TRANS'EXPRESS SERVICES is a French company
founded 30 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ANNECY (74000),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS'EXPRESS SERVICES (SIREN 402249924)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 368 539 €
2 577 114 €
2 492 987 €
N/C
N/C
N/C
N/C
N/C
Net income
-152 352 €
-21 047 €
92 986 €
-126 725 €
-36 381 €
54 124 €
101 847 €
110 064 €
EBITDA
-145 289 €
-56 516 €
82 454 €
N/C
N/C
N/C
N/C
N/C
Net margin
-6.4%
-0.8%
3.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, TRANS'EXPRESS SERVICES achieves revenue of 2.4 M€. Activity remains stable over the period (CAGR: -2.5%). Slight decline of -8% vs 2022. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -145 k€, representing -6.1% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -157%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -152 k€ (-6.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 368 539 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 368 539 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-145 289 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-161 962 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-152 352 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -376%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-375.816%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.57%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.729%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.74
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
33.247
2.737
0.203
132.822
74.915
111.171
-375.816
Financial autonomy
46.191
42.527
54.941
38.968
17.059
25.492
19.108
-4.57
Repayment capacity
None
None
None
None
None
2.058
-2.96
-0.74
Cash flow / Revenue
None%
None%
None%
None%
None%
3.012%
-1.804%
-5.729%
Sector positioning
Debt ratio
-375.822023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Excellent-40 pts over 3 years
In 2023, the debt ratio of TRANS'EXPRESS SERVICES (-375.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.57%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Watch-18 pts over 3 years
In 2023, the financial autonomy of TRANS'EXPRESS SERVICES (-4.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.74 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of TRANS'EXPRESS SERVICES (-0.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.188
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
179.38
224.467
223.31
151.583
153.514
167.751
132.46
94.188
Interest coverage
None
None
None
None
None
0.407
-1.838
-0.581
Sector positioning
Liquidity ratio
94.192023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Watch-22 pts over 3 years
In 2023, the liquidity ratio of TRANS'EXPRESS SERVICES (94.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.58x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Average-32 pts over 3 years
In 2023, the interest coverage of TRANS'EXPRESS SERVICES (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Overall, WCR represents 20 days of revenue, i.e. 130 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
130 009 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution TRANS'EXPRESS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
290 533 €
82 622 €
130 009 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
55
39
45
Supplier payment term (days)
0
0
0
0
0
20
15
52
Positioning of TRANS'EXPRESS SERVICES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANS'EXPRESS SERVICES is estimated at
439 590 €
(range 166 382€ - 1 013 602€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
166k€439k€1013k€
439 590 €Range: 166 382€ - 1 013 602€
NAF 5 année 2023
Valuation method used
Revenue Multiple
2 368 539 €
×
0.19x
=439 590 €
Range: 166 383€ - 1 013 602€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANS'EXPRESS SERVICES with other companies in the same sector:
Frequently asked questions about TRANS'EXPRESS SERVICES
What is the revenue of TRANS'EXPRESS SERVICES ?
The revenue of TRANS'EXPRESS SERVICES in 2023 is 2.4 M€.
Is TRANS'EXPRESS SERVICES profitable?
TRANS'EXPRESS SERVICES recorded a net loss in 2023.
Where is the headquarters of TRANS'EXPRESS SERVICES ?
The headquarters of TRANS'EXPRESS SERVICES is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of TRANS'EXPRESS SERVICES ?
The tax return of TRANS'EXPRESS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS'EXPRESS SERVICES operate?
TRANS'EXPRESS SERVICES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart