TRANSDEV VAUCLUSE : revenue, balance sheet and financial ratios
TRANSDEV VAUCLUSE is a French company
founded 126 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in AVIGNON (84000),
this company of category GE
shows in 2024 a revenue of 17.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV VAUCLUSE (SIREN 706220571)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 599 708 €
17 536 648 €
18 073 583 €
15 581 101 €
14 175 228 €
15 509 877 €
15 691 098 €
17 846 690 €
22 954 360 €
Net income
297 389 €
797 973 €
299 715 €
248 892 €
1 318 745 €
124 342 €
-765 961 €
-1 780 988 €
-2 137 462 €
EBITDA
-743 737 €
-943 382 €
-788 224 €
-335 887 €
806 595 €
-358 599 €
-1 804 563 €
-2 495 945 €
-2 873 255 €
Net margin
1.7%
4.6%
1.7%
1.6%
9.3%
0.8%
-4.9%
-10.0%
-9.3%
Revenue and income statement
In 2024, TRANSDEV VAUCLUSE achieves revenue of 17.6 M€. Activity remains stable over the period (CAGR: -3.3%). Vs 2023: +0%. After deducting consumption (4.0 M€), gross margin stands at 13.6 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -744 k€, representing -4.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 297 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 599 708 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 589 990 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-743 737 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
327 952 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 389 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.471%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.878%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1.534
-326.687
-9.854
5.399
0.003
0.122
0.25
0.237
0.0
Financial autonomy
-13.38
-11.153
-2.148
6.742
21.35
25.545
26.817
25.511
19.471
Repayment capacity
-0.009
-1.873
-0.019
4.75
0.0
0.036
-3.81
0.008
0.0
Cash flow / Revenue
-8.438%
-8.456%
-5.843%
0.044%
6.237%
0.427%
-0.008%
3.652%
-0.878%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Excellent
In 2024, the debt ratio of TRANSDEV VAUCLUSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.47%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average-12 pts over 3 years
In 2024, the financial autonomy of TRANSDEV VAUCLUSE (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of TRANSDEV VAUCLUSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.349
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.277
Liquidity indicators evolution TRANSDEV VAUCLUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
80.683
133.158
94.693
103.933
127.498
134.588
135.015
144.087
135.349
Interest coverage
-2.002
-1.845
-2.2
-8.392
1.562
-0.037
-0.036
0.0
-0.277
Sector positioning
Liquidity ratio
135.352024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average
In 2024, the liquidity ratio of TRANSDEV VAUCLUSE (135.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Average-18 pts over 3 years
In 2024, the interest coverage of TRANSDEV VAUCLUSE (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The gap of 36 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 53 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +383%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 597 365 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution TRANSDEV VAUCLUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
538 050 €
4 932 825 €
1 501 481 €
1 356 959 €
3 969 064 €
3 923 944 €
3 409 943 €
4 078 849 €
2 597 365 €
Inventory turnover (days)
5
6
5
5
6
7
6
7
7
Customer payment term (days)
66
75
107
123
95
83
63
94
96
Supplier payment term (days)
51
79
73
65
91
87
71
73
60
Positioning of TRANSDEV VAUCLUSE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSDEV VAUCLUSE is estimated at
1 793 449 €
(range 1 210 485€ - 4 000 638€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1210k€1793k€4000k€
1 793 449 €Range: 1 210 485€ - 4 000 638€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
17 599 708 €×0.14x
Estimation2 486 639 €
1 871 171€ - 5 578 423€
Net Income Multiple20%
297 389 €×2.5x
Estimation753 666 €
219 458€ - 1 633 961€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSDEV VAUCLUSE with other companies in the same sector:
Frequently asked questions about TRANSDEV VAUCLUSE
What is the revenue of TRANSDEV VAUCLUSE ?
The revenue of TRANSDEV VAUCLUSE in 2024 is 17.6 M€.
Is TRANSDEV VAUCLUSE profitable?
Yes, TRANSDEV VAUCLUSE generated a net profit of 297 k€ in 2024.
Where is the headquarters of TRANSDEV VAUCLUSE ?
The headquarters of TRANSDEV VAUCLUSE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of TRANSDEV VAUCLUSE ?
The tax return of TRANSDEV VAUCLUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV VAUCLUSE operate?
TRANSDEV VAUCLUSE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart