Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-11-16 (18 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: REIMS (51100), Marne
TRANSDEV REIMS : revenue, balance sheet and financial ratios
TRANSDEV REIMS is a French company
founded 18 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in REIMS (51100),
this company of category GE
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV REIMS (SIREN 501018279)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 064 119 €
61 423 690 €
51 490 884 €
49 779 936 €
52 639 662 €
52 599 579 €
51 699 108 €
51 386 419 €
Net income
726 199 €
837 609 €
938 836 €
479 858 €
797 471 €
416 154 €
525 567 €
808 775 €
EBITDA
240 607 €
715 822 €
2 350 491 €
3 173 103 €
2 799 432 €
1 464 159 €
1 816 910 €
1 923 076 €
Net margin
35.2%
1.4%
1.8%
1.0%
1.5%
0.8%
1.0%
1.6%
Revenue and income statement
In 2024, TRANSDEV REIMS achieves revenue of 2.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -33.1%). Significant drop of -97% vs 2023. After deducting consumption (1.6 M€), gross margin stands at 453 k€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 241 k€, representing 11.7% of revenue. Positive scissor effect: EBITDA margin improves by +10.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 726 k€, i.e. 35.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 064 119 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
453 204 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
240 607 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
396 895 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
726 199 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Cash flow represents 36.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.123%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
36.54%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution TRANSDEV REIMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
11.586
0.097
0.037
0.03
0.024
0.017
0.0
0.0
Financial autonomy
5.471
7.432
6.848
9.079
8.007
11.65
12.409
32.123
Repayment capacity
0.001
0.001
0.001
0.001
0.001
0.001
0.0
0.0
Cash flow / Revenue
2.196%
1.941%
1.002%
1.789%
2.019%
0.772%
-1.548%
36.54%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Excellent
In 2024, the debt ratio of TRANSDEV REIMS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.12%2024
2021
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Good+37 pts over 3 years
In 2024, the financial autonomy of TRANSDEV REIMS (32.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.09 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of TRANSDEV REIMS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.981
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
15.212
Liquidity indicators evolution TRANSDEV REIMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
46.404
56.47
63.319
66.026
87.624
100.17
115.907
155.981
Interest coverage
8.243
5.539
5.303
2.002
1.312
1.553
5.099
15.212
Sector positioning
Liquidity ratio
155.982024
2021
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Good+36 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV REIMS (155.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
15.21x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Excellent
In 2024, the interest coverage of TRANSDEV REIMS (15.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 315 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: -15651 days. The gap of 15966 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1743 days of revenue, i.e. 10.0 M€ to permanently finance. Over 2016-2024, WCR increased by +497%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 991 987 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
315 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-15651 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1743 j
WCR and payment terms evolution TRANSDEV REIMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 674 170 €
3 463 323 €
5 262 588 €
5 767 728 €
7 860 750 €
8 251 414 €
21 063 412 €
9 991 987 €
Inventory turnover (days)
6
6
7
7
6
5
9
0
Customer payment term (days)
8
8
7
8
21
31
0
315
Supplier payment term (days)
147
147
152
144
160
136
178
-15651
Positioning of TRANSDEV REIMS in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV REIMS is estimated at
1 319 896 €
(range 553 731€ - 2 718 920€).
With an EBITDA of 240 607€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
553k€1319k€2718k€
1 319 896 €Range: 553 731€ - 2 718 920€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
240 607 €×4.2x
Estimation1 012 823 €
483 924€ - 1 894 543€
Revenue Multiple30%
2 064 119 €×0.48x
Estimation994 709 €
396 687€ - 1 767 763€
Net Income Multiple20%
726 199 €×3.5x
Estimation2 575 359 €
963 817€ - 6 206 601€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV REIMS with other companies in the same sector:
Yes, TRANSDEV REIMS generated a net profit of 726 k€ in 2024.
Where is the headquarters of TRANSDEV REIMS ?
The headquarters of TRANSDEV REIMS is located in REIMS (51100), in the department Marne.
Where to find the tax return of TRANSDEV REIMS ?
The tax return of TRANSDEV REIMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV REIMS operate?
TRANSDEV REIMS operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart