Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: SAINT-DENIS (97400), La Reunion
TRANSDEV OUTRE MER : revenue, balance sheet and financial ratios
TRANSDEV OUTRE MER is a French company
founded 18 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-DENIS (97400),
this company of category GE
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV OUTRE MER (SIREN 500168067)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 757 639 €
2 177 351 €
2 153 034 €
1 976 270 €
1 571 702 €
2 354 896 €
2 287 325 €
2 091 738 €
2 211 463 €
Net income
222 081 €
445 178 €
643 803 €
613 137 €
416 282 €
516 906 €
285 012 €
175 740 €
267 449 €
EBITDA
-84 605 €
473 010 €
629 601 €
646 070 €
310 153 €
106 391 €
125 622 €
288 918 €
247 509 €
Net margin
12.6%
20.4%
29.9%
31.0%
26.5%
22.0%
12.5%
8.4%
12.1%
Revenue and income statement
In 2024, TRANSDEV OUTRE MER achieves revenue of 1.8 M€. Activity remains stable over the period (CAGR: -2.8%). Significant drop of -19% vs 2023. After deducting consumption (0 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -85 k€, representing -4.8% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -118%, reducing margin by 26.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 222 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 757 639 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 757 639 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-84 605 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 280 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
222 081 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.996%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.169%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
16.978
15.831
28.108
40.194
62.23
68.893
78.545
24.161
10.996
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
18.216%
19.591%
6.809%
6.78%
12.951%
20.53%
20.589%
12.809%
-5.169%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Excellent
In 2024, the debt ratio of TRANSDEV OUTRE MER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
11.0%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average-62 pts over 3 years
In 2024, the financial autonomy of TRANSDEV OUTRE MER (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-19 pts over 3 years
In 2024, the repayment capacity of TRANSDEV OUTRE MER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.58
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-87.433
Liquidity indicators evolution TRANSDEV OUTRE MER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
75.638
85.087
93.664
128.753
213.404
280.365
418.886
113.464
99.58
Interest coverage
6.545
3.586
6.208
5.146
1.185
-0.152
0.0
0.0
-87.433
Sector positioning
Liquidity ratio
99.582024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Watch-54 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV OUTRE MER (99.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-87.43x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Watch-23 pts over 3 years
In 2024, the interest coverage of TRANSDEV OUTRE MER (-87.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 220 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. The gap of 133 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 81 days of revenue, i.e. 395 k€ to permanently finance. Over 2016-2024, WCR increased by +173%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
394 643 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
220 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution TRANSDEV OUTRE MER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-542 339 €
-355 595 €
-50 504 €
262 665 €
800 735 €
1 348 093 €
2 127 068 €
480 846 €
394 643 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
52
62
59
50
110
138
92
132
220
Supplier payment term (days)
72
43
31
62
68
70
70
86
87
Positioning of TRANSDEV OUTRE MER in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSDEV OUTRE MER is estimated at
374 126 €
(range 177 675€ - 822 338€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
177k€374k€822k€
374 126 €Range: 177 675€ - 822 338€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 757 639 €×0.14x
Estimation248 334 €
186 869€ - 557 103€
Net Income Multiple20%
222 081 €×2.5x
Estimation562 815 €
163 885€ - 1 220 192€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSDEV OUTRE MER with other companies in the same sector:
Frequently asked questions about TRANSDEV OUTRE MER
What is the revenue of TRANSDEV OUTRE MER ?
The revenue of TRANSDEV OUTRE MER in 2024 is 1.8 M€.
Is TRANSDEV OUTRE MER profitable?
Yes, TRANSDEV OUTRE MER generated a net profit of 222 k€ in 2024.
Where is the headquarters of TRANSDEV OUTRE MER ?
The headquarters of TRANSDEV OUTRE MER is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of TRANSDEV OUTRE MER ?
The tax return of TRANSDEV OUTRE MER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV OUTRE MER operate?
TRANSDEV OUTRE MER operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart