TRANSDEV MARTIN : revenue, balance sheet and financial ratios
TRANSDEV MARTIN is a French company
founded 67 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BOURG-SAINT-MAURICE (73700),
this company of category GE
shows in 2024 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV MARTIN (SIREN 075920058)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 992 190 €
5 856 191 €
5 211 669 €
2 387 847 €
3 051 879 €
4 021 141 €
4 537 625 €
2 885 357 €
2 582 397 €
Net income
794 935 €
241 531 €
3 684 €
-489 841 €
-430 492 €
1 912 €
-186 907 €
-193 859 €
-129 932 €
EBITDA
652 579 €
-136 524 €
-207 598 €
-471 266 €
-552 469 €
-250 281 €
-577 303 €
-327 756 €
-288 336 €
Net margin
11.4%
4.1%
0.1%
-20.5%
-14.1%
0.0%
-4.1%
-6.7%
-5.0%
Revenue and income statement
In 2024, TRANSDEV MARTIN achieves revenue of 7.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Vs 2023, growth of +19% (5.9 M€ -> 7.0 M€). After deducting consumption (701 k€), gross margin stands at 6.3 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 653 k€, representing 9.3% of revenue. Positive scissor effect: EBITDA margin improves by +11.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 795 k€, i.e. 11.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 992 190 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 290 785 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
652 579 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
713 581 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
794 935 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.088%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.411%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-14.747
-26.115
3.243
0.321
0.983
-1.216
8.474
3.263
0.579
Financial autonomy
-5.264
-7.821
34.132
35.015
18.88
-12.322
7.112
20.464
46.088
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-7.408%
-8.06%
-6.463%
-1.744%
-16.509%
-19.431%
-2.885%
-0.97%
10.411%
Sector positioning
Debt ratio
0.582024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Good-9 pts over 3 years
In 2024, the debt ratio of TRANSDEV MARTIN (0.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.09%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Good+35 pts over 3 years
In 2024, the financial autonomy of TRANSDEV MARTIN (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-19 pts over 3 years
In 2024, the repayment capacity of TRANSDEV MARTIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.806
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.109
Liquidity indicators evolution TRANSDEV MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
75.189
77.262
111.07
107.255
72.58
56.749
70.693
85.547
149.806
Interest coverage
-1.281
-1.756
-2.167
-2.163
-0.561
-1.356
-6.748
-10.192
1.109
Sector positioning
Liquidity ratio
149.812024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average+22 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV MARTIN (149.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Good+33 pts over 3 years
In 2024, the interest coverage of TRANSDEV MARTIN (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2024, WCR increased by +1535%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 493 322 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution TRANSDEV MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
91 339 €
109 730 €
719 350 €
500 270 €
194 496 €
-19 509 €
246 825 €
456 900 €
1 493 322 €
Inventory turnover (days)
11
8
8
10
8
8
5
3
2
Customer payment term (days)
55
62
43
59
34
83
46
44
40
Supplier payment term (days)
57
60
57
49
66
137
59
57
70
Positioning of TRANSDEV MARTIN in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSDEV MARTIN is estimated at
1 156 034 €
(range 468 515€ - 2 834 560€).
With an EBITDA of 652 579€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
468k€1156k€2834k€
1 156 034 €Range: 468 515€ - 2 834 560€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
652 579 €×1.4x
Estimation913 485 €
256 344€ - 2 592 307€
Revenue Multiple30%
6 992 190 €×0.14x
Estimation987 917 €
743 398€ - 2 216 252€
Net Income Multiple20%
794 935 €×2.5x
Estimation2 014 586 €
586 622€ - 4 367 655€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSDEV MARTIN with other companies in the same sector:
Yes, TRANSDEV MARTIN generated a net profit of 795 k€ in 2024.
Where is the headquarters of TRANSDEV MARTIN ?
The headquarters of TRANSDEV MARTIN is located in BOURG-SAINT-MAURICE (73700), in the department Savoie.
Where to find the tax return of TRANSDEV MARTIN ?
The tax return of TRANSDEV MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV MARTIN operate?
TRANSDEV MARTIN operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart