TRANSDEV GROUP INNOVATION : revenue, balance sheet and financial ratios
TRANSDEV GROUP INNOVATION is a French company
founded 7 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV GROUP INNOVATION (SIREN 844878793)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
1 351 000 €
1 351 000 €
2 811 000 €
2 811 000 €
1 501 000 €
N/C
Net income
-9 081 000 €
-8 403 000 €
-10 308 000 €
-10 308 000 €
-11 527 000 €
-100 €
EBITDA
-8 198 000 €
-8 198 000 €
-10 526 000 €
-10 526 000 €
-12 317 000 €
-100 €
Net margin
-672.2%
-622.0%
-366.7%
-366.7%
-768.0%
N/C
Revenue and income statement
Im Jahr 2023 erzielt TRANSDEV GROUP INNOVATION einen Umsatz von 1.4 Mio€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -2.6%). Leichter Rückgang von 0% vs 2022. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 1.4 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -8.2 Mio€, was -606.8% des Umsatzes entspricht. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -9.1 Mio€ (-672.2% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 351 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 351 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 198 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 671 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 081 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-606.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -1122%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -3%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1122.283%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.027%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-554.774%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.276
Solvency indicators evolution TRANSDEV GROUP INNOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
-134.167
1.35
1.35
-1122.283
-1122.283
Financial autonomy
88.235
-86.845
34.565
34.565
-3.027
-3.027
Repayment capacity
0.0
-0.745
-0.005
-0.005
-0.275
-0.276
Cash flow / Revenue
None%
-340.121%
-279.278%
-279.278%
-555.366%
-554.774%
Sector positioning
Verschuldungsgrad
-1122.282023
2021
2022
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von TRANSDEV GROUP INNOVATION (-1122.28). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-3.03%2023
2021
2022
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Average-24 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von TRANSDEV GROUP INNOVATION (-3.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-0.28 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.07 ans
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von TRANSDEV GROUP INNOVATION (-0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 85.57. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.567
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.89
Liquidity indicators evolution TRANSDEV GROUP INNOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
850.0
99.629
113.935
-39.935
126.565
85.567
Interest coverage
0.0
-0.422
-1.549
-1.549
-0.89
-0.89
Sector positioning
Liquiditätsquote
85.572023
2021
2022
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von TRANSDEV GROUP INNOVATION (85.57). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-0.89x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von TRANSDEV GROUP INNOVATION (-0.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 99 Tage. Lieferantenfrist: 42 Tage. Die Lücke von 57 Tagen belastet den Cashflow. Der WCR repräsentiert 18 Tage Umsatz.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
68 996 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
99 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18 j
WCR and payment terms evolution TRANSDEV GROUP INNOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
961 000 €
2 586 991 €
-8 267 010 €
1 575 996 €
68 996 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
231
379
0
162
99
Supplier payment term (days)
360
81
94
94
42
42
Positioning of TRANSDEV GROUP INNOVATION in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 245 829€ to 707 083€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
245k€425k€707k€
425 810 €Range: 245 829€ - 707 083€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare TRANSDEV GROUP INNOVATION with other companies in the same sector:
Frequently asked questions about TRANSDEV GROUP INNOVATION
What is the revenue of TRANSDEV GROUP INNOVATION ?
The revenue of TRANSDEV GROUP INNOVATION in 2023 is 1.4 M€.
Is TRANSDEV GROUP INNOVATION profitable?
TRANSDEV GROUP INNOVATION recorded a net loss in 2023.
Where is the headquarters of TRANSDEV GROUP INNOVATION ?
The headquarters of TRANSDEV GROUP INNOVATION is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of TRANSDEV GROUP INNOVATION ?
The tax return of TRANSDEV GROUP INNOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV GROUP INNOVATION operate?
TRANSDEV GROUP INNOVATION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart