Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1986-01-01 (40 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: NICE (06000), Alpes-Maritimes
TRANSDEV COTE D'AZUR : revenue, balance sheet and financial ratios
TRANSDEV COTE D'AZUR is a French company
founded 40 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in NICE (06000),
this company of category GE
shows in 2024 a revenue of 23.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV COTE D'AZUR (SIREN 334782570)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 549 422 €
26 081 049 €
25 771 185 €
23 961 879 €
16 128 385 €
13 886 939 €
15 456 905 €
16 542 713 €
14 105 146 €
Net income
-2 419 488 €
-991 849 €
-203 412 €
390 576 €
1 046 804 €
-448 844 €
-592 429 €
1 163 506 €
949 205 €
EBITDA
-4 272 967 €
-1 267 273 €
-2 177 210 €
-2 468 587 €
-2 695 641 €
-3 862 838 €
-4 824 402 €
-2 424 608 €
-2 670 897 €
Net margin
-10.3%
-3.8%
-0.8%
1.6%
6.5%
-3.2%
-3.8%
7.0%
6.7%
Revenue and income statement
In 2024, TRANSDEV COTE D'AZUR achieves revenue of 23.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Slight decline of -10% vs 2023. After deducting consumption (2.3 M€), gross margin stands at 21.3 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.3 M€, representing -18.1% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -237%, reducing margin by 13.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.4 M€ (-10.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 549 422 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 299 143 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 272 967 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 698 039 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 419 488 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.187%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.501%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.746%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.444
1.142
0.664
0.606
0.455
0.362
0.292
0.235
0.187
Financial autonomy
60.657
59.436
57.211
59.921
57.301
58.936
52.501
50.061
46.501
Repayment capacity
0.291
0.135
-0.074
-0.122
-0.186
0.052
0.034
0.045
-0.006
Cash flow / Revenue
3.575%
3.59%
-6.106%
-3.543%
-1.75%
3.504%
4.16%
2.176%
-11.746%
Sector positioning
Debt ratio
0.192024
2022
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Good
In 2024, the debt ratio of TRANSDEV COTE D'AZUR (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.5%2024
2022
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Excellent
In 2024, the financial autonomy of TRANSDEV COTE D'AZUR (46.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.09 years
Excellent-29 pts over 3 years
In 2024, the repayment capacity of TRANSDEV COTE D'AZUR (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.331
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
373.467
341.659
303.044
363.407
256.795
207.762
194.36
185.41
157.331
Interest coverage
-0.076
-0.077
-0.027
-0.022
-0.071
-0.563
-0.961
-0.234
0.498
Sector positioning
Liquidity ratio
157.332024
2022
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Good
In 2024, the liquidity ratio of TRANSDEV COTE D'AZUR (157.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Good+33 pts over 3 years
In 2024, the interest coverage of TRANSDEV COTE D'AZUR (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 97 days of revenue, i.e. 6.4 M€ to permanently finance. Notable WCR improvement over the period (-48%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 368 706 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution TRANSDEV COTE D'AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 352 441 €
14 376 279 €
13 694 045 €
12 809 313 €
13 961 214 €
10 392 986 €
12 056 018 €
9 432 994 €
6 368 706 €
Inventory turnover (days)
4
1
3
2
4
2
13
9
4
Customer payment term (days)
53
49
51
59
67
46
86
46
35
Supplier payment term (days)
92
108
100
71
116
96
108
82
69
Positioning of TRANSDEV COTE D'AZUR in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV COTE D'AZUR is estimated at
11 348 576 €
(range 4 525 779€ - 20 168 315€).
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
4525k€11348k€20168k€
11 348 576 €Range: 4 525 779€ - 20 168 315€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
23 549 422 €
×
0.48x
=11 348 577 €
Range: 4 525 780€ - 20 168 316€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV COTE D'AZUR with other companies in the same sector:
Frequently asked questions about TRANSDEV COTE D'AZUR
What is the revenue of TRANSDEV COTE D'AZUR ?
The revenue of TRANSDEV COTE D'AZUR in 2024 is 23.5 M€.
Is TRANSDEV COTE D'AZUR profitable?
TRANSDEV COTE D'AZUR recorded a net loss in 2024.
Where is the headquarters of TRANSDEV COTE D'AZUR ?
The headquarters of TRANSDEV COTE D'AZUR is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of TRANSDEV COTE D'AZUR ?
The tax return of TRANSDEV COTE D'AZUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV COTE D'AZUR operate?
TRANSDEV COTE D'AZUR operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart