TRANSDEV ARTESIENS : revenue, balance sheet and financial ratios
TRANSDEV ARTESIENS is a French company
founded 69 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BETHUNE (62400),
this company of category GE
shows in 2024 a revenue of 18.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV ARTESIENS (SIREN 571723014)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 081 228 €
16 874 057 €
15 834 479 €
13 979 401 €
12 419 648 €
16 223 103 €
16 354 022 €
16 130 125 €
13 124 492 €
Net income
1 001 551 €
566 703 €
937 828 €
531 300 €
-184 880 €
681 234 €
763 760 €
869 283 €
-346 242 €
EBITDA
1 180 059 €
737 450 €
937 316 €
327 163 €
-7 147 €
226 279 €
-63 964 €
135 596 €
-951 263 €
Net margin
5.5%
3.4%
5.9%
3.8%
-1.5%
4.2%
4.7%
5.4%
-2.6%
Revenue and income statement
In 2024, TRANSDEV ARTESIENS achieves revenue of 18.1 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2023: +7%. After deducting consumption (2.4 M€), gross margin stands at 15.6 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 6.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 081 228 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 636 294 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 180 059 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 393 395 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 001 551 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.773%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.52%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.016
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.605
1.105
1.434
1.2
1.059
0.822
0.496
0.813
0.611
Financial autonomy
1.23
21.861
24.979
30.702
23.258
31.904
38.198
19.722
26.773
Repayment capacity
-0.054
0.044
0.086
0.148
-0.155
0.122
0.03
0.144
0.016
Cash flow / Revenue
-3.282%
1.998%
1.242%
0.737%
-0.931%
1.049%
3.224%
0.416%
3.52%
Sector positioning
Debt ratio
0.612024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Good
In 2024, the debt ratio of TRANSDEV ARTESIENS (0.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.77%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average-18 pts over 3 years
In 2024, the financial autonomy of TRANSDEV ARTESIENS (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average
In 2024, the repayment capacity of TRANSDEV ARTESIENS (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.199
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.039
Liquidity indicators evolution TRANSDEV ARTESIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.572
134.962
138.106
146.689
142.422
166.28
177.641
124.763
131.199
Interest coverage
-0.103
0.285
-2.984
0.148
-7.891
0.238
0.022
0.029
0.039
Sector positioning
Liquidity ratio
131.22024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average-20 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV ARTESIENS (131.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Average-14 pts over 3 years
In 2024, the interest coverage of TRANSDEV ARTESIENS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 58 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2024, WCR increased by +102%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 913 609 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution TRANSDEV ARTESIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 443 432 €
3 082 789 €
3 655 778 €
3 415 125 €
3 702 918 €
4 476 484 €
5 665 893 €
3 191 897 €
2 913 609 €
Inventory turnover (days)
4
4
4
5
5
4
4
4
4
Customer payment term (days)
41
43
56
15
17
32
44
40
35
Supplier payment term (days)
48
57
65
53
68
76
82
73
57
Positioning of TRANSDEV ARTESIENS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSDEV ARTESIENS is estimated at
2 099 970 €
(range 956 301€ - 5 163 724€).
With an EBITDA of 1 180 059€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
956k€2099k€5163k€
2 099 970 €Range: 956 301€ - 5 163 724€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 180 059 €×1.4x
Estimation1 651 855 €
463 547€ - 4 687 671€
Revenue Multiple30%
18 081 228 €×0.14x
Estimation2 554 672 €
1 922 365€ - 5 731 046€
Net Income Multiple20%
1 001 551 €×2.5x
Estimation2 538 208 €
739 094€ - 5 502 876€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSDEV ARTESIENS with other companies in the same sector:
Frequently asked questions about TRANSDEV ARTESIENS
What is the revenue of TRANSDEV ARTESIENS ?
The revenue of TRANSDEV ARTESIENS in 2024 is 18.1 M€.
Is TRANSDEV ARTESIENS profitable?
Yes, TRANSDEV ARTESIENS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of TRANSDEV ARTESIENS ?
The headquarters of TRANSDEV ARTESIENS is located in BETHUNE (62400), in the department Pas-de-Calais.
Where to find the tax return of TRANSDEV ARTESIENS ?
The tax return of TRANSDEV ARTESIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV ARTESIENS operate?
TRANSDEV ARTESIENS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart