Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: NICE (06000), Alpes-Maritimes
TRANSDEV ALPES MARITIMES : revenue, balance sheet and financial ratios
TRANSDEV ALPES MARITIMES is a French company
founded 49 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in NICE (06000),
this company of category GE
shows in 2024 a revenue of 27.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV ALPES MARITIMES (SIREN 310172861)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
27 689 102 €
26 360 440 €
22 518 950 €
4 171 638 €
16 128 385 €
9 612 745 €
10 029 670 €
9 650 700 €
9 813 195 €
Net income
866 327 €
1 023 641 €
996 936 €
343 288 €
1 046 804 €
671 288 €
659 949 €
540 330 €
425 236 €
EBITDA
230 316 €
-727 012 €
-2 399 195 €
-2 431 930 €
-2 695 629 €
-1 635 196 €
-2 187 086 €
-2 315 994 €
-1 871 516 €
Net margin
3.1%
3.9%
4.4%
8.2%
6.5%
7.0%
6.6%
5.6%
4.3%
Revenue and income statement
In 2024, TRANSDEV ALPES MARITIMES achieves revenue of 27.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.8%. Vs 2023: +5%. After deducting consumption (366 k€), gross margin stands at 27.3 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 230 k€, representing 0.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 866 k€, i.e. 3.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 689 102 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
27 323 233 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
230 316 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-64 586 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
866 327 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.088%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.794%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.911%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.012
4.079
2.158
1.303
0.455
4.186
0.538
0.988
0.088
Financial autonomy
4.503
7.357
10.946
15.959
57.301
4.254
18.043
28.424
33.794
Repayment capacity
0.125
0.161
0.115
0.038
-0.186
-0.118
0.022
0.03
0.002
Cash flow / Revenue
10.852%
1.936%
2.359%
6.249%
-1.75%
-2.976%
3.798%
11.105%
14.911%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Excellent
In 2024, the debt ratio of TRANSDEV ALPES MARITIMES (0.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.79%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Average+16 pts over 3 years
In 2024, the financial autonomy of TRANSDEV ALPES MARITIMES (33.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.03 years
Good
In 2024, the repayment capacity of TRANSDEV ALPES MARITIMES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 124.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32.346
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.518
102.568
106.973
101.211
256.795
94.766
63.469
38.678
32.346
Interest coverage
-0.911
-1.28
-0.368
-2.177
-0.071
-0.013
-0.012
-28.54
124.548
Sector positioning
Liquidity ratio
32.352024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Watch-5 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV ALPES MARITIMES (32.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
124.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Excellent+54 pts over 3 years
In 2024, the interest coverage of TRANSDEV ALPES MARITIMES (124.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-110 days): operations structurally generate cash. Notable WCR improvement over the period (-322%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 444 345 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-110 j
WCR and payment terms evolution TRANSDEV ALPES MARITIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 801 730 €
5 243 225 €
10 358 443 €
9 175 557 €
13 961 214 €
7 840 468 €
494 291 €
-10 272 927 €
-8 444 345 €
Inventory turnover (days)
1
3
3
4
4
8
2
2
2
Customer payment term (days)
220
316
226
228
67
460
0
72
37
Supplier payment term (days)
184
216
412
420
116
525
157
86
67
Positioning of TRANSDEV ALPES MARITIMES in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSDEV ALPES MARITIMES is estimated at
1 773 948 €
(range 1 056 254€ - 4 042 346€).
With an EBITDA of 230 316€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1056k€1773k€4042k€
1 773 948 €Range: 1 056 254€ - 4 042 346€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
230 316 €×1.4x
Estimation322 398 €
90 472€ - 914 908€
Revenue Multiple30%
27 689 102 €×0.14x
Estimation3 912 155 €
2 943 858€ - 8 776 369€
Net Income Multiple20%
866 327 €×2.5x
Estimation2 195 513 €
639 306€ - 4 759 908€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare TRANSDEV ALPES MARITIMES with other companies in the same sector:
Frequently asked questions about TRANSDEV ALPES MARITIMES
What is the revenue of TRANSDEV ALPES MARITIMES ?
The revenue of TRANSDEV ALPES MARITIMES in 2024 is 27.7 M€.
Is TRANSDEV ALPES MARITIMES profitable?
Yes, TRANSDEV ALPES MARITIMES generated a net profit of 866 k€ in 2024.
Where is the headquarters of TRANSDEV ALPES MARITIMES ?
The headquarters of TRANSDEV ALPES MARITIMES is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of TRANSDEV ALPES MARITIMES ?
The tax return of TRANSDEV ALPES MARITIMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV ALPES MARITIMES operate?
TRANSDEV ALPES MARITIMES operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart