Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-02-05 (43 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SAINT-JULIEN-L'ARS (86800), Vienne
TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST : revenue, balance sheet and financial ratios
TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST is a French company
founded 43 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-JULIEN-L'ARS (86800),
this company of category PME
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST (SIREN 326399144)
Indicator
2024
2023
2022
2021
2020
2019
2016
2015
Revenue
2 783 132 €
2 633 543 €
2 633 379 €
2 602 699 €
2 280 916 €
2 587 603 €
2 222 583 €
2 296 086 €
Net income
62 305 €
79 059 €
86 671 €
92 560 €
111 570 €
174 027 €
114 765 €
111 562 €
EBITDA
114 899 €
115 071 €
85 144 €
132 756 €
182 730 €
237 137 €
222 560 €
308 234 €
Net margin
2.2%
3.0%
3.3%
3.6%
4.9%
6.7%
5.2%
4.9%
Revenue and income statement
In 2024, TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST achieves revenue of 2.8 M€. Revenue is growing positively over 8 years (CAGR: +2.2%). Vs 2023: +6%. After deducting consumption (544 k€), gross margin stands at 2.2 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 115 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 62 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 783 132 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 239 440 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
114 899 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
84 829 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 305 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.865%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.259%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
3.454
0.0
0.0
0.0
0.0
0.0
Financial autonomy
57.617
67.652
60.699
68.062
64.308
68.188
65.016
63.865
Repayment capacity
0.0
0.0
0.239
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
6.828%
8.286%
6.641%
6.3%
3.157%
2.312%
3.595%
3.259%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of TRANSCO TRANSPORTS EXCEPT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.87%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANSCO TRANSPORTS EXCEPT... (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Good+7 pts over 3 years
In 2024, the repayment capacity of TRANSCO TRANSPORTS EXCEPT... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.828
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.403
Liquidity indicators evolution TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.377
275.362
200.823
290.868
254.783
285.193
256.67
253.828
Interest coverage
1.58
1.818
1.524
1.521
2.187
4.32
2.692
6.403
Sector positioning
Liquidity ratio
253.832024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of TRANSCO TRANSPORTS EXCEPT... (253.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.4x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Excellent
In 2024, the interest coverage of TRANSCO TRANSPORTS EXCEPT... (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 209 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The gap of 147 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 219 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2015-2024, WCR increased by +96%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 695 289 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
209 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
219 j
WCR and payment terms evolution TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Operating WCR
865 326 €
849 671 €
623 664 €
565 622 €
1 041 730 €
1 072 523 €
1 495 247 €
1 695 289 €
Inventory turnover (days)
2
2
2
2
3
2
2
2
Customer payment term (days)
144
147
90
81
135
133
190
209
Supplier payment term (days)
62
22
81
85
80
59
72
62
Positioning of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST is estimated at
284 163 €
(range 131 424€ - 636 486€).
With an EBITDA of 114 899€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
131k€284k€636k€
284 163 €Range: 131 424€ - 636 486€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
114 899 €×0.9x
Estimation105 520 €
75 092€ - 425 633€
Revenue Multiple30%
2 783 132 €×0.23x
Estimation630 892 €
294 705€ - 1 028 802€
Net Income Multiple20%
62 305 €×3.4x
Estimation210 679 €
27 335€ - 575 144€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST with other companies in the same sector:
Frequently asked questions about TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST
What is the revenue of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST ?
The revenue of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST in 2024 is 2.8 M€.
Is TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST profitable?
Yes, TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST generated a net profit of 62 k€ in 2024.
Where is the headquarters of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST ?
The headquarters of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST is located in SAINT-JULIEN-L'ARS (86800), in the department Vienne.
Where to find the tax return of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST ?
The tax return of TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST operate?
TRANSCO TRANSPORTS EXCEPTIONNELS DU CENTRE OUEST operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart