Employees: 32 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-01 (21 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: ENNERY (95300), Val-d'Oise
TRANSALYS SERVICE : revenue, balance sheet and financial ratios
TRANSALYS SERVICE is a French company
founded 21 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in ENNERY (95300),
this company of category PME
shows in 2022 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSALYS SERVICE (SIREN 453525933)
Indicator
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
5 561 772 €
4 170 697 €
2 785 386 €
N/C
N/C
N/C
697 418 €
Net income
685 512 €
552 628 €
474 627 €
282 212 €
469 662 €
108 025 €
105 402 €
59 006 €
EBITDA
N/C
97 885 €
270 091 €
338 733 €
N/C
N/C
N/C
71 694 €
Net margin
N/C
9.9%
11.4%
10.1%
N/C
N/C
N/C
8.5%
Revenue and income statement
In 2023, TRANSALYS SERVICE generates positive net income of 686 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 59 k€ -> 686 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
685 512 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.008%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.63%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Debt ratio
2.095
0.251
0.234
0.158
0.139
0.064
0.011
0.008
Financial autonomy
67.41
55.71
54.073
58.791
64.827
60.93
65.643
64.63
Repayment capacity
0.017
None
None
None
0.007
0.014
0.002
None
Cash flow / Revenue
8.111%
None%
None%
None%
8.223%
1.98%
3.12%
None%
Sector positioning
Debt ratio
0.012023
2021
2022
2023
Q1: 0.0
Med: 0.28
Q3: 28.2
Good
In 2023, the debt ratio of TRANSALYS SERVICE (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.63%2023
2021
2022
2023
Q1: 6.72%
Med: 21.65%
Q3: 47.54%
Excellent
In 2023, the financial autonomy of TRANSALYS SERVICE (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.19 years
Average
In 2022, the repayment capacity of TRANSALYS SERVICE (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.619
Liquidity indicators evolution TRANSALYS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
266.122
235.259
209.39
285.256
279.064
269.555
304.267
282.619
Interest coverage
0.0
None
None
None
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
282.622023
2021
2022
2023
Q1: 102.62
Med: 136.28
Q3: 245.84
Excellent
In 2023, the liquidity ratio of TRANSALYS SERVICE (282.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Average
In 2022, the interest coverage of TRANSALYS SERVICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSALYS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Operating WCR
153 878 €
0 €
0 €
0 €
486 663 €
535 142 €
713 353 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
52
418
848
829
61
65
42
0
Supplier payment term (days)
16
393
276
180
23
25
32
0
Positioning of TRANSALYS SERVICE in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSALYS SERVICE is estimated at
2 431 068 €
(range 909 816€ - 5 858 861€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
206 transactions
909k€2431k€5858k€
2 431 068 €Range: 909 816€ - 5 858 861€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
685 512 €
×
3.5x
=2 431 069 €
Range: 909 817€ - 5 858 862€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSALYS SERVICE with other companies in the same sector:
Frequently asked questions about TRANSALYS SERVICE
What is the revenue of TRANSALYS SERVICE ?
The revenue of TRANSALYS SERVICE in 2022 is 5.6 M€.
Is TRANSALYS SERVICE profitable?
Yes, TRANSALYS SERVICE generated a net profit of 686 k€ in 2023.
Where is the headquarters of TRANSALYS SERVICE ?
The headquarters of TRANSALYS SERVICE is located in ENNERY (95300), in the department Val-d'Oise.
Where to find the tax return of TRANSALYS SERVICE ?
The tax return of TRANSALYS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSALYS SERVICE operate?
TRANSALYS SERVICE operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart