Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: CARQUEFOU (44470), Loire-Atlantique
TRANSALLIANCE DISTRIBUTION OUEST : revenue, balance sheet and financial ratios
TRANSALLIANCE DISTRIBUTION OUEST is a French company
founded 20 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in CARQUEFOU (44470),
this company of category ETI
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSALLIANCE DISTRIBUTION OUEST (SIREN 488760133)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 888 466 €
1 933 640 €
2 784 958 €
8 602 971 €
2 483 989 €
5 272 189 €
6 152 177 €
6 605 678 €
5 191 962 €
Net income
481 399 €
450 446 €
335 943 €
-59 305 €
69 192 €
-14 661 €
-547 267 €
-517 801 €
-508 052 €
EBITDA
419 745 €
434 640 €
340 452 €
-135 616 €
97 917 €
-232 533 €
-253 250 €
-414 774 €
-466 733 €
Net margin
25.5%
23.3%
12.1%
-0.7%
2.8%
-0.3%
-8.9%
-7.8%
-9.8%
Revenue and income statement
In 2024, TRANSALLIANCE DISTRIBUTION OUEST achieves revenue of 1.9 M€. Revenue is declining over the period 2016-2024 (CAGR: -11.9%). Slight decline of -2% vs 2023. After deducting consumption (9 k€), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 420 k€, representing 22.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 481 k€, i.e. 25.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 888 466 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 879 690 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
419 745 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
417 299 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
481 399 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 25.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.347%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
25.615%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSALLIANCE DISTRIBUTION OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.003
0.0
0.0
0.0
0.144
0.572
0.0
0.0
0.0
Financial autonomy
-30.534
-28.538
-30.562
2.814
16.136
35.98
59.679
67.43
75.347
Repayment capacity
0.0
0.0
0.0
0.0
-0.002
-0.074
0.0
0.0
0.0
Cash flow / Revenue
-9.396%
-6.644%
-4.217%
-4.82%
-3.57%
-1.848%
11.847%
23.403%
25.615%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of TRANSALLIANCE DISTRIBUTIO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.35%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent
In 2024, the financial autonomy of TRANSALLIANCE DISTRIBUTIO... (75.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of TRANSALLIANCE DISTRIBUTIO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
418.217
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSALLIANCE DISTRIBUTION OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
73.666
76.601
73.775
99.984
119.951
136.026
255.515
313.899
418.217
Interest coverage
-0.581
-0.507
-1.313
-1.018
0.067
-4.525
0.0
0.195
0.0
Sector positioning
Liquidity ratio
418.222024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Excellent
In 2024, the liquidity ratio of TRANSALLIANCE DISTRIBUTIO... (418.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of TRANSALLIANCE DISTRIBUTIO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Overall, WCR represents 355 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2016-2024, WCR increased by +592%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 864 086 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
355 j
WCR and payment terms evolution TRANSALLIANCE DISTRIBUTION OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
269 411 €
333 389 €
343 784 €
639 780 €
431 991 €
2 968 713 €
880 938 €
1 412 408 €
1 864 086 €
Inventory turnover (days)
0
0
0
0
0
32
0
0
0
Customer payment term (days)
58
43
66
50
37
153
14
47
30
Supplier payment term (days)
54
52
56
41
52
71
46
79
69
Positioning of TRANSALLIANCE DISTRIBUTION OUEST in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 275 038€ to 613 076€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
275k€339k€613k€
339 060 €Range: 275 038€ - 613 076€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare TRANSALLIANCE DISTRIBUTION OUEST with other companies in the same sector:
Frequently asked questions about TRANSALLIANCE DISTRIBUTION OUEST
What is the revenue of TRANSALLIANCE DISTRIBUTION OUEST ?
The revenue of TRANSALLIANCE DISTRIBUTION OUEST in 2024 is 1.9 M€.
Is TRANSALLIANCE DISTRIBUTION OUEST profitable?
Yes, TRANSALLIANCE DISTRIBUTION OUEST generated a net profit of 481 k€ in 2024.
Where is the headquarters of TRANSALLIANCE DISTRIBUTION OUEST ?
The headquarters of TRANSALLIANCE DISTRIBUTION OUEST is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of TRANSALLIANCE DISTRIBUTION OUEST ?
The tax return of TRANSALLIANCE DISTRIBUTION OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSALLIANCE DISTRIBUTION OUEST operate?
TRANSALLIANCE DISTRIBUTION OUEST operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart