Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-06-01 (24 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: POITIERS (86000), Vienne
TRANS PHOTO EXPRESS : revenue, balance sheet and financial ratios
TRANS PHOTO EXPRESS is a French company
founded 24 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in POITIERS (86000),
this company of category PME
shows in 2025 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS PHOTO EXPRESS (SIREN 437796899)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 301 919 €
3 499 717 €
3 304 491 €
2 774 246 €
2 311 542 €
2 465 202 €
2 270 599 €
1 564 294 €
1 508 399 €
1 470 137 €
Net income
-98 853 €
108 742 €
40 613 €
12 350 €
4 836 €
-20 566 €
34 857 €
738 €
2 585 €
62 887 €
EBITDA
-25 397 €
181 338 €
98 160 €
54 706 €
27 712 €
41 263 €
79 053 €
7 787 €
7 012 €
49 296 €
Net margin
-3.0%
3.1%
1.2%
0.4%
0.2%
-0.8%
1.5%
0.0%
0.2%
4.3%
Revenue and income statement
In 2025, TRANS PHOTO EXPRESS achieves revenue of 3.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Slight decline of -6% vs 2024. After deducting consumption (551 k€), gross margin stands at 2.8 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -25 k€, representing -0.8% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -114%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -99 k€ (-3.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 301 919 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 751 226 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 397 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-109 447 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-98 853 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.809%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.914%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.552%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.863
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.902
1.319
64.998
29.185
30.242
315.027
197.437
72.59
18.97
80.809
Financial autonomy
13.484
11.814
9.173
11.426
8.837
6.601
8.426
11.857
18.376
12.914
Repayment capacity
0.022
0.186
7.234
0.439
1.887
9.63
3.589
1.027
0.222
-5.863
Cash flow / Revenue
2.777%
0.233%
0.287%
2.44%
0.39%
0.959%
1.561%
2.472%
5.109%
-0.552%
Sector positioning
Debt ratio
80.812025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Average+7 pts over 3 years
In 2025, the debt ratio of TRANS PHOTO EXPRESS (80.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.91%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average
In 2025, the financial autonomy of TRANS PHOTO EXPRESS (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.86 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Excellent-42 pts over 3 years
In 2025, the repayment capacity of TRANS PHOTO EXPRESS (-5.86) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.631
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-36.847
Liquidity indicators evolution TRANS PHOTO EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
95.864
97.607
91.272
97.125
96.329
122.123
114.176
108.584
106.139
109.631
Interest coverage
2.771
16.058
17.529
3.329
7.884
10.472
6.032
5.97
4.975
-36.847
Sector positioning
Liquidity ratio
109.632025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Watch
In 2025, the liquidity ratio of TRANS PHOTO EXPRESS (109.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-36.85x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Watch-53 pts over 3 years
In 2025, the interest coverage of TRANS PHOTO EXPRESS (-36.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 299 k€ to permanently finance. Over 2016-2025, WCR increased by +1150%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
298 692 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution TRANS PHOTO EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
23 890 €
53 548 €
104 792 €
220 021 €
209 616 €
216 568 €
253 538 €
254 644 €
477 431 €
298 692 €
Inventory turnover (days)
1
0
1
0
0
0
1
1
0
1
Customer payment term (days)
37
42
41
43
31
58
53
46
37
40
Supplier payment term (days)
23
43
87
78
68
77
55
54
86
55
Positioning of TRANS PHOTO EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 401 022€ to 1 288 396€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
401k€715k€1288k€
715 581 €Range: 401 022€ - 1 288 396€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANS PHOTO EXPRESS with other companies in the same sector:
Frequently asked questions about TRANS PHOTO EXPRESS
What is the revenue of TRANS PHOTO EXPRESS ?
The revenue of TRANS PHOTO EXPRESS in 2025 is 3.3 M€.
Is TRANS PHOTO EXPRESS profitable?
TRANS PHOTO EXPRESS recorded a net loss in 2025.
Where is the headquarters of TRANS PHOTO EXPRESS ?
The headquarters of TRANS PHOTO EXPRESS is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of TRANS PHOTO EXPRESS ?
The tax return of TRANS PHOTO EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS PHOTO EXPRESS operate?
TRANS PHOTO EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart