Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: AUTREY-LES-GRAY (70100), Haute-Saone
TRANS NEGOCE DE CLERCQ : revenue, balance sheet and financial ratios
TRANS NEGOCE DE CLERCQ is a French company
founded 22 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in AUTREY-LES-GRAY (70100),
this company of category PME
shows in 2023 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS NEGOCE DE CLERCQ (SIREN 453794596)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 598 936 €
N/C
N/C
2 465 372 €
N/C
2 835 045 €
2 414 252 €
Net income
433 582 €
414 913 €
489 553 €
478 853 €
271 907 €
323 688 €
518 842 €
295 011 €
244 519 €
EBITDA
N/C
N/C
642 638 €
N/C
N/C
442 398 €
N/C
435 541 €
289 949 €
Net margin
N/C
N/C
13.6%
N/C
N/C
13.1%
N/C
10.4%
10.1%
Revenue and income statement
In 2025, TRANS NEGOCE DE CLERCQ generates positive net income of 434 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 245 k€ -> 434 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
433 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.227%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.161%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS NEGOCE DE CLERCQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.276
15.079
11.91
17.257
27.381
22.694
33.301
21.025
17.227
Financial autonomy
44.615
59.842
67.562
72.608
60.286
64.909
68.111
71.58
76.161
Repayment capacity
0.823
0.393
None
0.384
None
None
0.906
None
None
Cash flow / Revenue
7.321%
9.986%
None%
12.893%
None%
None%
13.335%
None%
None%
Sector positioning
Debt ratio
17.232025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Excellent
In 2025, the debt ratio of TRANS NEGOCE DE CLERCQ (17.23) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.16%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of TRANS NEGOCE DE CLERCQ (76.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.91 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Good
In 2023, the repayment capacity of TRANS NEGOCE DE CLERCQ (0.91) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 683.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
683.755
Liquidity indicators evolution TRANS NEGOCE DE CLERCQ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
175.845
253.817
318.676
497.097
335.998
350.522
848.079
529.349
683.755
Interest coverage
1.075
0.68
None
0.503
None
None
0.528
None
None
Sector positioning
Liquidity ratio
683.752025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Excellent
In 2025, the liquidity ratio of TRANS NEGOCE DE CLERCQ (683.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.53x2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Average
In 2023, the interest coverage of TRANS NEGOCE DE CLERCQ (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7792 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. The gap of 7617 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7792 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
175 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS NEGOCE DE CLERCQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
15 765 €
218 724 €
0 €
195 677 €
0 €
0 €
237 962 €
0 €
0 €
Inventory turnover (days)
3
5
0
7
0
0
5
0
0
Customer payment term (days)
12
25
0
15
2818
4379
18
2835
7792
Supplier payment term (days)
48
47
0
19
254
198
16
245
175
Positioning of TRANS NEGOCE DE CLERCQ in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of TRANS NEGOCE DE CLERCQ is estimated at
765 447 €
(range 349 951€ - 2 250 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
349k€765k€2250k€
765 447 €Range: 349 951€ - 2 250 463€
NAF 5 all-time
Valuation method used
Net Income Multiple
433 582 €
×
1.8x
=765 447 €
Range: 349 951€ - 2 250 463€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare TRANS NEGOCE DE CLERCQ with other companies in the same sector:
Frequently asked questions about TRANS NEGOCE DE CLERCQ
What is the revenue of TRANS NEGOCE DE CLERCQ ?
The revenue of TRANS NEGOCE DE CLERCQ in 2023 is 3.6 M€.
Is TRANS NEGOCE DE CLERCQ profitable?
Yes, TRANS NEGOCE DE CLERCQ generated a net profit of 434 k€ in 2025.
Where is the headquarters of TRANS NEGOCE DE CLERCQ ?
The headquarters of TRANS NEGOCE DE CLERCQ is located in AUTREY-LES-GRAY (70100), in the department Haute-Saone.
Where to find the tax return of TRANS NEGOCE DE CLERCQ ?
The tax return of TRANS NEGOCE DE CLERCQ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS NEGOCE DE CLERCQ operate?
TRANS NEGOCE DE CLERCQ operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart