Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-12 (23 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MILLY-LA-FORET (91490), Essonne
TRANS NATIONAL COURSES : revenue, balance sheet and financial ratios
TRANS NATIONAL COURSES is a French company
founded 23 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MILLY-LA-FORET (91490),
this company of category PME
shows in 2024 a revenue of 457 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS NATIONAL COURSES (SIREN 443507207)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
457 223 €
N/C
964 677 €
N/C
N/C
N/C
1 108 660 €
1 129 268 €
1 080 553 €
Net income
-150 465 €
-41 348 €
18 956 €
5 607 €
24 538 €
22 607 €
-35 398 €
19 877 €
-59 757 €
EBITDA
-160 969 €
N/C
29 432 €
N/C
N/C
N/C
-10 268 €
40 340 €
-27 628 €
Net margin
-32.9%
N/C
2.0%
N/C
N/C
N/C
-3.2%
1.8%
-5.5%
Revenue and income statement
In 2024, TRANS NATIONAL COURSES achieves revenue of 457 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.2%). After deducting consumption (0 €), gross margin stands at 457 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -161 k€, representing -35.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -150 k€ (-32.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
457 223 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
457 223 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-160 969 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-181 069 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-150 465 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.715%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.497%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-37.321%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.394
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS NATIONAL COURSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.167
22.512
6.717
41.69
68.596
55.14
36.495
34.965
149.715
Financial autonomy
31.695
41.639
40.649
41.63
40.818
39.465
41.71
45.539
16.497
Repayment capacity
-0.859
0.858
-0.954
None
None
None
3.082
None
-0.394
Cash flow / Revenue
-2.942%
1.9%
-1.048%
None%
None%
None%
2.906%
None%
-37.321%
Sector positioning
Debt ratio
149.722024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch+11 pts over 3 years
In 2024, the debt ratio of TRANS NATIONAL COURSES (149.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.5%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-39 pts over 3 years
In 2024, the financial autonomy of TRANS NATIONAL COURSES (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.39 years2024
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-50 pts over 2 years
In 2024, the repayment capacity of TRANS NATIONAL COURSES (-0.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.399
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.277
Liquidity indicators evolution TRANS NATIONAL COURSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.685
110.625
107.675
127.759
170.52
161.364
158.116
144.105
76.399
Interest coverage
-11.492
2.858
-10.119
None
None
None
4.515
None
-2.277
Sector positioning
Liquidity ratio
76.42024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-34 pts over 3 years
In 2024, the liquidity ratio of TRANS NATIONAL COURSES (76.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.28x2024
2022
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-50 pts over 2 years
In 2024, the interest coverage of TRANS NATIONAL COURSES (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Overall, WCR represents 18 days of revenue, i.e. 22 k€ to permanently finance. Notable WCR improvement over the period (-84%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 367 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18 j
WCR and payment terms evolution TRANS NATIONAL COURSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
138 051 €
142 051 €
134 214 €
0 €
0 €
0 €
154 628 €
0 €
22 367 €
Inventory turnover (days)
0
0
0
0
0
0
8
0
0
Customer payment term (days)
85
65
56
0
0
0
52
0
48
Supplier payment term (days)
37
35
47
0
0
0
72
0
77
Positioning of TRANS NATIONAL COURSES in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare TRANS NATIONAL COURSES with other companies in the same sector:
Frequently asked questions about TRANS NATIONAL COURSES
What is the revenue of TRANS NATIONAL COURSES ?
The revenue of TRANS NATIONAL COURSES in 2024 is 457 k€.
Is TRANS NATIONAL COURSES profitable?
TRANS NATIONAL COURSES recorded a net loss in 2024.
Where is the headquarters of TRANS NATIONAL COURSES ?
The headquarters of TRANS NATIONAL COURSES is located in MILLY-LA-FORET (91490), in the department Essonne.
Where to find the tax return of TRANS NATIONAL COURSES ?
The tax return of TRANS NATIONAL COURSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS NATIONAL COURSES operate?
TRANS NATIONAL COURSES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart