Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-05-03 (33 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: TOULOUSE (31200), Haute-Garonne
TRANS MAS OCCITAN : revenue, balance sheet and financial ratios
TRANS MAS OCCITAN is a French company
founded 33 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in TOULOUSE (31200),
this company of category PME
shows in 2024 a revenue of 247 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS MAS OCCITAN (SIREN 391246717)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
247 430 €
267 789 €
392 281 €
281 293 €
279 557 €
421 532 €
394 745 €
247 015 €
Net income
-35 268 €
30 746 €
52 335 €
29 405 €
6 447 €
18 783 €
23 380 €
-52 396 €
EBITDA
-5 184 €
-64 091 €
38 713 €
23 132 €
16 520 €
34 919 €
24 540 €
-257 325 €
Net margin
-14.3%
11.5%
13.3%
10.5%
2.3%
4.5%
5.9%
-21.2%
Revenue and income statement
In 2024, TRANS MAS OCCITAN achieves revenue of 247 k€. Revenue is growing positively over 8 years (CAGR: +0.0%). Slight decline of -8% vs 2022. After deducting consumption (0 €), gross margin stands at 247 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -2.1% of revenue. Positive scissor effect: EBITDA margin improves by +21.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -35 k€ (-14.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
247 430 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
247 430 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 184 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 736 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 268 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.06%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.222%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.049
Solvency indicators evolution TRANS MAS OCCITAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
-13.72
-11.054
-6.129
-0.368
-0.613
3.259
0.71
0.575
Financial autonomy
-66.367
-49.607
-53.08
-36.907
-18.931
3.653
17.328
8.06
Repayment capacity
-0.053
0.458
0.21
0.058
0.012
0.006
0.018
-0.049
Cash flow / Revenue
-128.848%
6.031%
5.536%
1.668%
8.036%
11.36%
11.406%
-2.222%
Sector positioning
Debt ratio
0.572024
2021
2022
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Good-8 pts over 3 years
In 2024, the debt ratio of TRANS MAS OCCITAN (0.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.06%2024
2021
2022
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average
In 2024, the financial autonomy of TRANS MAS OCCITAN (8.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.05 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-6 pts over 3 years
In 2024, the repayment capacity of TRANS MAS OCCITAN (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.253
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-452.488
Liquidity indicators evolution TRANS MAS OCCITAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
26.713
0.0
20.952
35.757
0.0
58.629
90.113
96.253
Interest coverage
-0.239
1.663
0.667
0.345
0.0
0.0
-4.728
-452.488
Sector positioning
Liquidity ratio
96.252024
2021
2022
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch+7 pts over 3 years
In 2024, the liquidity ratio of TRANS MAS OCCITAN (96.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-452.49x2024
2021
2022
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of TRANS MAS OCCITAN (-452.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 324 days. Excellent situation: suppliers finance 324 days of the operating cycle (retail model). WCR is negative (-28 days): operations structurally generate cash. Over 2016-2024, WCR increased by +87%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 270 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
324 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-28 j
WCR and payment terms evolution TRANS MAS OCCITAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-147 223 €
-206 262 €
-113 557 €
-139 035 €
-213 364 €
-118 614 €
-38 455 €
-19 270 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
6
0
10
72
0
52
3
0
Supplier payment term (days)
53
124
110
174
257
0
127
324
Positioning of TRANS MAS OCCITAN in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare TRANS MAS OCCITAN with other companies in the same sector:
Frequently asked questions about TRANS MAS OCCITAN
What is the revenue of TRANS MAS OCCITAN ?
The revenue of TRANS MAS OCCITAN in 2024 is 247 k€.
Is TRANS MAS OCCITAN profitable?
TRANS MAS OCCITAN recorded a net loss in 2024.
Where is the headquarters of TRANS MAS OCCITAN ?
The headquarters of TRANS MAS OCCITAN is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of TRANS MAS OCCITAN ?
The tax return of TRANS MAS OCCITAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS MAS OCCITAN operate?
TRANS MAS OCCITAN operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart