Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: BEAUFORT-EN-ANJOU (49250), Maine-et-Loire
TRANS LOGISTIQUE NOUCHET - TLN : revenue, balance sheet and financial ratios
TRANS LOGISTIQUE NOUCHET - TLN is a French company
founded 16 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in BEAUFORT-EN-ANJOU (49250),
this company of category PME
shows in 2023 a revenue of 885 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS LOGISTIQUE NOUCHET - TLN (SIREN 521502500)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
885 214 €
N/C
815 409 €
928 010 €
865 416 €
735 152 €
693 414 €
Net income
46 003 €
87 739 €
90 498 €
108 693 €
113 391 €
11 174 €
52 896 €
22 964 €
EBITDA
N/C
93 589 €
N/C
137 810 €
160 792 €
4 108 €
50 854 €
21 602 €
Net margin
N/C
9.9%
N/C
13.3%
12.2%
1.3%
7.2%
3.3%
Revenue and income statement
In 2024, TRANS LOGISTIQUE NOUCHET - TLN generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.641%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS LOGISTIQUE NOUCHET - TLN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.05
3.338
0.545
12.168
4.861
0.0
0.0
0.0
Financial autonomy
72.713
71.319
65.189
65.341
76.278
67.938
74.764
74.641
Repayment capacity
0.007
0.251
0.481
0.401
0.23
None
0.0
None
Cash flow / Revenue
3.092%
5.916%
0.412%
13.206%
12.649%
None%
8.763%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent
In 2024, the debt ratio of TRANS LOGISTIQUE NOUCHET ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.64%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of TRANS LOGISTIQUE NOUCHET ... (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Excellent
In 2023, the repayment capacity of TRANS LOGISTIQUE NOUCHET ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
319.519
Liquidity indicators evolution TRANS LOGISTIQUE NOUCHET - TLN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
217.537
236.396
182.71
269.265
368.017
241.035
312.315
319.519
Interest coverage
0.995
0.832
16.456
0.833
0.764
None
0.313
None
Sector positioning
Liquidity ratio
319.522024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of TRANS LOGISTIQUE NOUCHET ... (319.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.31x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Good
In 2023, the interest coverage of TRANS LOGISTIQUE NOUCHET ... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS LOGISTIQUE NOUCHET - TLN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
61 686 €
76 279 €
131 474 €
5 373 €
37 892 €
0 €
317 216 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
52
54
54
35
49
0
59
0
Supplier payment term (days)
19
21
52
23
15
0
48
0
Positioning of TRANS LOGISTIQUE NOUCHET - TLN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANS LOGISTIQUE NOUCHET - TLN is estimated at
155 555 €
(range 20 182€ - 424 658€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
20k€155k€424k€
155 555 €Range: 20 182€ - 424 658€
NAF 5 année 2024
Valuation method used
Net Income Multiple
46 003 €
×
3.4x
=155 555 €
Range: 20 183€ - 424 659€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANS LOGISTIQUE NOUCHET - TLN with other companies in the same sector:
Frequently asked questions about TRANS LOGISTIQUE NOUCHET - TLN
What is the revenue of TRANS LOGISTIQUE NOUCHET - TLN ?
The revenue of TRANS LOGISTIQUE NOUCHET - TLN in 2023 is 885 k€.
Is TRANS LOGISTIQUE NOUCHET - TLN profitable?
Yes, TRANS LOGISTIQUE NOUCHET - TLN generated a net profit of 46 k€ in 2024.
Where is the headquarters of TRANS LOGISTIQUE NOUCHET - TLN ?
The headquarters of TRANS LOGISTIQUE NOUCHET - TLN is located in BEAUFORT-EN-ANJOU (49250), in the department Maine-et-Loire.
Where to find the tax return of TRANS LOGISTIQUE NOUCHET - TLN ?
The tax return of TRANS LOGISTIQUE NOUCHET - TLN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS LOGISTIQUE NOUCHET - TLN operate?
TRANS LOGISTIQUE NOUCHET - TLN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart