Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: BEUVILLERS (14100), Calvados
TRANS - LOCATION - NORMANDE : revenue, balance sheet and financial ratios
TRANS - LOCATION - NORMANDE is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in BEUVILLERS (14100),
this company of category PME
shows in 2021 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS - LOCATION - NORMANDE (SIREN 344508296)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
7 711 668 €
7 665 324 €
7 340 147 €
6 927 140 €
6 960 019 €
Net income
542 857 €
533 504 €
352 835 €
377 536 €
417 641 €
327 719 €
EBITDA
N/C
1 342 238 €
1 179 788 €
1 097 038 €
1 229 367 €
1 103 380 €
Net margin
N/C
6.9%
4.6%
5.1%
6.0%
4.7%
Revenue and income statement
Im Jahr 2023 erzielt TRANS - LOCATION - NORMANDE ein positives Nettoergebnis von 543 k€. Entwicklung 2017-2023: 328 k€ -> 543 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
542 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 82%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 44%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.436%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.529%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS - LOCATION - NORMANDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
88.452
65.186
68.246
56.362
54.974
82.436
Financial autonomy
35.891
41.926
42.542
40.688
39.848
43.529
Repayment capacity
1.197
0.917
1.138
0.912
0.905
None
Cash flow / Revenue
14.421%
15.433%
13.195%
13.624%
15.309%
None%
Sector positioning
Verschuldungsgrad
82.442023
2020
2021
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average+13 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von TRANS - LOCATION - NORMANDE (82.44). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
43.53%2023
2020
2021
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Gut
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von TRANS - LOCATION - NORMANDE (43.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.91 ans2021
2020
2021
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.65 ans
Average
Im Jahr 2021 liegt über dem Median der Branche das rückzahlungsfähigkeit von TRANS - LOCATION - NORMANDE (0.9 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 306.20. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.2
Liquidity indicators evolution TRANS - LOCATION - NORMANDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
167.936
188.241
222.148
186.046
172.442
306.2
Interest coverage
0.736
0.438
0.418
0.35
0.351
None
Sector positioning
Liquiditätsquote
306.22023
2020
2021
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Ausgezeichnet+24 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von TRANS - LOCATION - NORMANDE (306.20). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.35x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.5x
Gut
Im Jahr 2021 liegt über dem Median der Branche das zinsdeckung von TRANS - LOCATION - NORMANDE (0.3x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS - LOCATION - NORMANDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
684 170 €
1 296 137 €
843 456 €
710 805 €
709 396 €
0 €
Inventory turnover (days)
4
4
4
3
4
0
Customer payment term (days)
34
62
34
36
36
0
Supplier payment term (days)
58
44
42
65
85
0
Positioning of TRANS - LOCATION - NORMANDE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANS - LOCATION - NORMANDE is estimated at
908 416 €
(range 405 692€ - 4 128 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
405k€908k€4128k€
908 416 €Range: 405 692€ - 4 128 641€
NAF 5 année 2023
Valuation method used
Net Income Multiple
542 857 €
×
1.7x
=908 417 €
Range: 405 692€ - 4 128 641€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANS - LOCATION - NORMANDE with other companies in the same sector:
Frequently asked questions about TRANS - LOCATION - NORMANDE
What is the revenue of TRANS - LOCATION - NORMANDE ?
The revenue of TRANS - LOCATION - NORMANDE in 2021 is 7.7 M€.
Is TRANS - LOCATION - NORMANDE profitable?
Yes, TRANS - LOCATION - NORMANDE generated a net profit of 543 k€ in 2023.
Where is the headquarters of TRANS - LOCATION - NORMANDE ?
The headquarters of TRANS - LOCATION - NORMANDE is located in BEUVILLERS (14100), in the department Calvados.
Where to find the tax return of TRANS - LOCATION - NORMANDE ?
The tax return of TRANS - LOCATION - NORMANDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS - LOCATION - NORMANDE operate?
TRANS - LOCATION - NORMANDE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart