Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: MONTIGNY-LES-CORMEILLES (95370), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANS HANDI-SNTA : revenue, balance sheet and financial ratios
TRANS HANDI-SNTA is a French company
founded 10 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in MONTIGNY-LES-CORMEILLES (95370),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS HANDI-SNTA (SIREN 815178066)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
2 222 394 €
N/C
N/C
N/C
Net income
174 037 €
50 587 €
115 927 €
-247 557 €
38 808 €
EBITDA
N/C
39 098 €
N/C
-8 753 €
-718 €
Net margin
N/C
2.3%
N/C
N/C
N/C
Revenue and income statement
In 2024, TRANS HANDI-SNTA generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 39 k€ -> 174 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 037 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 297%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
296.799%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.712%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
5.207
4.343
-1975.203
8747.564
296.799
Financial autonomy
94.863
94.797
-4.2
0.891
20.712
Repayment capacity
1.272
0.989
None
13.341
None
Cash flow / Revenue
None%
None%
None%
2.477%
None%
Sector positioning
Debt ratio
296.82024
2022
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Watch+52 pts over 3 years
In 2024, the debt ratio of TRANS HANDI-SNTA (296.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.71%2024
2022
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Good+30 pts over 3 years
In 2024, the financial autonomy of TRANS HANDI-SNTA (20.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.34 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.14 years
Watch
In 2023, the repayment capacity of TRANS HANDI-SNTA (13.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.209
Liquidity indicators evolution TRANS HANDI-SNTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
144.7
1240.944
224.244
203.699
220.209
Interest coverage
0.0
0.0
None
4.136
None
Sector positioning
Liquidity ratio
220.212024
2022
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of TRANS HANDI-SNTA (220.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.14x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.98x
Excellent
In 2023, the interest coverage of TRANS HANDI-SNTA (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS HANDI-SNTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-12 490 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
14
0
Supplier payment term (days)
0
0
0
8
0
Positioning of TRANS HANDI-SNTA in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANS HANDI-SNTA is estimated at
617 196 €
(range 230 983€ - 1 487 441€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
230k€617k€1487k€
617 196 €Range: 230 983€ - 1 487 441€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
174 037 €
×
3.5x
=617 197 €
Range: 230 983€ - 1 487 441€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANS HANDI-SNTA with other companies in the same sector:
The revenue of TRANS HANDI-SNTA in 2023 is 2.2 M€.
Is TRANS HANDI-SNTA profitable?
Yes, TRANS HANDI-SNTA generated a net profit of 174 k€ in 2024.
Where is the headquarters of TRANS HANDI-SNTA ?
The headquarters of TRANS HANDI-SNTA is located in MONTIGNY-LES-CORMEILLES (95370), in the department Val-d'Oise.
Where to find the tax return of TRANS HANDI-SNTA ?
The tax return of TRANS HANDI-SNTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS HANDI-SNTA operate?
TRANS HANDI-SNTA operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart