Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-11-07 (22 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: GIGNAC-LA-NERTHE (13180), Bouches-du-Rhone
TRANS' EUROPE MEDITERRANEE : revenue, balance sheet and financial ratios
TRANS' EUROPE MEDITERRANEE is a French company
founded 22 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in GIGNAC-LA-NERTHE (13180),
this company of category PME
shows in 2024 a revenue of 884 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS' EUROPE MEDITERRANEE (SIREN 450746458)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
884 402 €
904 555 €
895 043 €
536 627 €
479 586 €
275 987 €
189 488 €
225 993 €
235 268 €
237 336 €
244 721 €
Net income
177 €
50 533 €
25 009 €
21 181 €
10 698 €
13 443 €
19 556 €
27 068 €
58 155 €
46 471 €
41 337 €
EBITDA
-38 917 €
-18 950 €
22 437 €
24 429 €
9 057 €
-3 254 €
3 651 €
30 014 €
44 456 €
44 547 €
44 651 €
Net margin
0.0%
5.6%
2.8%
3.9%
2.2%
4.9%
10.3%
12.0%
24.7%
19.6%
16.9%
Revenue and income statement
In 2024, TRANS' EUROPE MEDITERRANEE achieves revenue of 884 k€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.7%. Slight decline of -2% vs 2023. After deducting consumption (611 k€), gross margin stands at 274 k€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -39 k€, representing -4.4% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -105%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 177 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
884 402 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
273 835 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-38 917 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 270 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.113%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.934%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.091%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.781
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS' EUROPE MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.589
16.815
36.577
29.037
20.813
28.638
41.407
38.622
40.018
35.602
36.113
Financial autonomy
76.716
65.735
63.176
73.953
80.115
70.721
66.86
64.393
62.848
62.023
62.934
Repayment capacity
1.072
1.294
2.824
5.296
-121.549
-20.855
56.97
11.203
13.455
8.35
-5.781
Cash flow / Revenue
20.61%
21.539%
24.861%
11.611%
-0.45%
-2.545%
0.792%
3.491%
1.889%
2.729%
-4.091%
Sector positioning
Debt ratio
36.112024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of TRANS' EUROPE MEDITERRANEE (36.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.93%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANS' EUROPE MEDITERRANEE (62.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.78 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TRANS' EUROPE MEDITERRANEE (-5.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.636
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.833
Liquidity indicators evolution TRANS' EUROPE MEDITERRANEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
247.162
138.151
311.536
790.549
1015.311
467.29
692.598
405.161
396.253
311.043
340.636
Interest coverage
2.336
1.544
3.898
5.727
33.443
-25.691
4.991
6.075
4.8
-3.509
-0.833
Sector positioning
Liquidity ratio
340.642024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of TRANS' EUROPE MEDITERRANEE (340.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.83x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average-50 pts over 3 years
In 2024, the interest coverage of TRANS' EUROPE MEDITERRANEE (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 130 days of revenue, i.e. 319 k€ to permanently finance. Over 2014-2024, WCR increased by +6345%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
319 234 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution TRANS' EUROPE MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 953 €
-63 729 €
12 977 €
85 489 €
81 025 €
158 121 €
116 578 €
161 444 €
295 642 €
266 862 €
319 234 €
Inventory turnover (days)
0
0
0
0
0
23
10
6
15
13
14
Customer payment term (days)
51
46
43
41
18
97
46
73
66
54
61
Supplier payment term (days)
4
2
14
21
24
62
7
31
24
35
32
Positioning of TRANS' EUROPE MEDITERRANEE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANS' EUROPE MEDITERRANEE is estimated at
120 527 €
(range 56 220€ - 196 808€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
56k€120k€196k€
120 527 €Range: 56 220€ - 196 808€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
884 402 €×0.23x
Estimation200 480 €
93 649€ - 326 925€
Net Income Multiple20%
177 €×3.4x
Estimation599 €
78€ - 1 634€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANS' EUROPE MEDITERRANEE with other companies in the same sector:
Frequently asked questions about TRANS' EUROPE MEDITERRANEE
What is the revenue of TRANS' EUROPE MEDITERRANEE ?
The revenue of TRANS' EUROPE MEDITERRANEE in 2024 is 884 k€.
Is TRANS' EUROPE MEDITERRANEE profitable?
Yes, TRANS' EUROPE MEDITERRANEE generated a net profit of 177€ in 2024.
Where is the headquarters of TRANS' EUROPE MEDITERRANEE ?
The headquarters of TRANS' EUROPE MEDITERRANEE is located in GIGNAC-LA-NERTHE (13180), in the department Bouches-du-Rhone.
Where to find the tax return of TRANS' EUROPE MEDITERRANEE ?
The tax return of TRANS' EUROPE MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS' EUROPE MEDITERRANEE operate?
TRANS' EUROPE MEDITERRANEE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart