Employees: 31 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: GEVREY CHAMBERTIN (21220), Cote-d'Or
TRANS EUROP EXPRESS : revenue, balance sheet and financial ratios
TRANS EUROP EXPRESS is a French company
founded 34 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in GEVREY CHAMBERTIN (21220),
this company of category PME
shows in 2024 a revenue of 26.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS EUROP EXPRESS (SIREN 383625258)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
26 915 795 €
26 360 843 €
28 528 478 €
26 784 992 €
24 168 518 €
27 683 378 €
30 549 588 €
33 068 330 €
34 997 355 €
Net income
356 917 €
511 368 €
1 140 213 €
957 402 €
785 261 €
652 875 €
1 046 745 €
932 182 €
611 052 €
EBITDA
-570 094 €
-1 430 437 €
-56 472 €
-115 257 €
6 050 €
-166 261 €
98 400 €
-168 658 €
-118 446 €
Net margin
1.3%
1.9%
4.0%
3.6%
3.2%
2.4%
3.4%
2.8%
1.7%
Revenue and income statement
In 2024, TRANS EUROP EXPRESS achieves revenue of 26.9 M€. Activity remains stable over the period (CAGR: -3.2%). Vs 2023: +2%. After deducting consumption (7.3 M€), gross margin stands at 19.7 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -570 k€, representing -2.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 357 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 915 795 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 656 818 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-570 094 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
289 641 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
356 917 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.882%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.75%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.115%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.8
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
138.931
100.358
81.793
76.518
61.147
50.574
43.431
40.955
36.882
Financial autonomy
21.457
27.312
35.355
35.868
37.656
39.821
41.058
43.275
38.75
Repayment capacity
-13.996
-5.775
-14.255
-5.078
-4.397
-3.162
-4.484
-1.278
-1.8
Cash flow / Revenue
-0.975%
-2.195%
-0.943%
-2.544%
-2.565%
-2.928%
-1.733%
-5.487%
-3.115%
Sector positioning
Debt ratio
36.882024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of TRANS EUROP EXPRESS (36.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.75%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of TRANS EUROP EXPRESS (38.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.8 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent
In 2024, the repayment capacity of TRANS EUROP EXPRESS (-1.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.162
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.544
Liquidity indicators evolution TRANS EUROP EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.86
163.562
200.89
202.101
191.565
186.813
182.329
182.824
160.162
Interest coverage
-114.255
-71.319
100.615
-50.257
1126.959
-44.807
-50.8
-1.664
-3.544
Sector positioning
Liquidity ratio
160.162024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-8 pts over 3 years
In 2024, the liquidity ratio of TRANS EUROP EXPRESS (160.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.54x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average
In 2024, the interest coverage of TRANS EUROP EXPRESS (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 5 days of gap between collections and payments. Overall, WCR represents 30 days of revenue, i.e. 2.3 M€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 264 695 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution TRANS EUROP EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 801 287 €
3 137 523 €
3 029 603 €
2 718 231 €
2 069 309 €
1 527 280 €
2 449 740 €
2 888 094 €
2 264 695 €
Inventory turnover (days)
6
0
0
0
0
0
0
0
0
Customer payment term (days)
50
40
41
44
50
41
40
40
45
Supplier payment term (days)
45
46
34
37
40
41
38
33
40
Positioning of TRANS EUROP EXPRESS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANS EUROP EXPRESS is estimated at
4 143 582 €
(range 1 772 698€ - 7 287 652€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1772k€4143k€7287k€
4 143 582 €Range: 1 772 698€ - 7 287 652€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
26 915 795 €×0.23x
Estimation6 101 382 €
2 850 104€ - 9 949 595€
Net Income Multiple20%
356 917 €×3.4x
Estimation1 206 885 €
156 589€ - 3 294 739€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANS EUROP EXPRESS with other companies in the same sector:
Frequently asked questions about TRANS EUROP EXPRESS
What is the revenue of TRANS EUROP EXPRESS ?
The revenue of TRANS EUROP EXPRESS in 2024 is 26.9 M€.
Is TRANS EUROP EXPRESS profitable?
Yes, TRANS EUROP EXPRESS generated a net profit of 357 k€ in 2024.
Where is the headquarters of TRANS EUROP EXPRESS ?
The headquarters of TRANS EUROP EXPRESS is located in GEVREY CHAMBERTIN (21220), in the department Cote-d'Or.
Where to find the tax return of TRANS EUROP EXPRESS ?
The tax return of TRANS EUROP EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS EUROP EXPRESS operate?
TRANS EUROP EXPRESS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart