Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-11-07 (19 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LAVAL (53000), Mayenne
TRANS-CONTAINERS DU MAINE : revenue, balance sheet and financial ratios
TRANS-CONTAINERS DU MAINE is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LAVAL (53000),
this company of category PME
shows in 2025 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS-CONTAINERS DU MAINE (SIREN 493842611)
Indicator
2025
2024
2020
2020
2019
2018
2017
Revenue
5 081 927 €
N/C
1 993 408 €
4 077 697 €
4 202 355 €
3 962 474 €
3 667 819 €
Net income
-52 098 €
-177 355 €
6 279 €
20 881 €
-477 €
78 454 €
-37 930 €
EBITDA
13 182 €
N/C
-40 630 €
324 €
-5 564 €
-6 299 €
-106 965 €
Net margin
-1.0%
N/C
0.3%
0.5%
-0.0%
2.0%
-1.0%
Revenue and income statement
In 2025, TRANS-CONTAINERS DU MAINE achieves revenue of 5.1 M€. Revenue is growing positively over 7 years (CAGR: +4.2%). After deducting consumption (1.1 M€), gross margin stands at 4.0 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13 k€, representing 0.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -52 k€ (-1.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 081 927 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 017 282 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 182 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 137 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 098 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.087%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.1%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.34%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.869
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANS-CONTAINERS DU MAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2024
2025
Debt ratio
68.992
57.636
22.625
13.44
10.183
161.85
195.087
Financial autonomy
27.66
27.506
31.133
36.848
47.453
19.597
13.1
Repayment capacity
-3.252
-20.891
-3.494
2.761
-1.681
None
-22.869
Cash flow / Revenue
-2.33%
-0.335%
-0.679%
0.551%
-1.422%
None%
-0.34%
Sector positioning
Debt ratio
195.092025
2020
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average+46 pts over 3 years
In 2025, the debt ratio of TRANS-CONTAINERS DU MAINE (195.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.1%2025
2020
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Watch-48 pts over 3 years
In 2025, the financial autonomy of TRANS-CONTAINERS DU MAINE (13.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-22.87 years2025
2020
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Excellent
In 2025, the repayment capacity of TRANS-CONTAINERS DU MAINE (-22.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 82.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.671
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
82.347
Liquidity indicators evolution TRANS-CONTAINERS DU MAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2024
2025
Liquidity ratio
157.664
158.405
146.799
163.412
202.705
185.516
154.671
Interest coverage
-1.035
-32.735
-11.862
99.074
-0.477
None
82.347
Sector positioning
Liquidity ratio
154.672025
2020
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Average-21 pts over 3 years
In 2025, the liquidity ratio of TRANS-CONTAINERS DU MAINE (154.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
82.35x2025
2020
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Excellent+66 pts over 2 years
In 2025, the interest coverage of TRANS-CONTAINERS DU MAINE (82.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Overall, WCR represents 46 days of revenue, i.e. 655 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
655 162 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution TRANS-CONTAINERS DU MAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2024
2025
Operating WCR
824 416 €
951 311 €
684 480 €
438 108 €
358 794 €
0 €
655 162 €
Inventory turnover (days)
1
1
4
0
9
0
0
Customer payment term (days)
60
47
40
46
75
0
42
Supplier payment term (days)
41
66
56
24
40
0
47
Positioning of TRANS-CONTAINERS DU MAINE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 237 840€ to 789 944€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
237k€440k€789k€
440 340 €Range: 237 840€ - 789 944€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANS-CONTAINERS DU MAINE with other companies in the same sector:
Frequently asked questions about TRANS-CONTAINERS DU MAINE
What is the revenue of TRANS-CONTAINERS DU MAINE ?
The revenue of TRANS-CONTAINERS DU MAINE in 2025 is 5.1 M€.
Is TRANS-CONTAINERS DU MAINE profitable?
TRANS-CONTAINERS DU MAINE recorded a net loss in 2025.
Where is the headquarters of TRANS-CONTAINERS DU MAINE ?
The headquarters of TRANS-CONTAINERS DU MAINE is located in LAVAL (53000), in the department Mayenne.
Where to find the tax return of TRANS-CONTAINERS DU MAINE ?
The tax return of TRANS-CONTAINERS DU MAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS-CONTAINERS DU MAINE operate?
TRANS-CONTAINERS DU MAINE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart