Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-01-01 (7 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: GAGNY (93220), Seine-Saint-Denis
TRANS CIRTA ART : revenue, balance sheet and financial ratios
TRANS CIRTA ART is a French company
founded 7 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in GAGNY (93220),
this company of category PME
shows in 2022 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS CIRTA ART (SIREN 851292847)
Indicator
2024
2022
2021
2020
Revenue
N/C
220 428 €
N/C
91 350 €
Net income
29 363 €
1 429 €
41 782 €
25 625 €
EBITDA
N/C
1 674 €
-125 208 €
26 275 €
Net margin
N/C
0.6%
N/C
28.1%
Revenue and income statement
In 2024, TRANS CIRTA ART generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 26 k€ -> 29 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 363 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.968%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.869%
Solvency indicators evolution TRANS CIRTA ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
0.0
1.021
0.0
26.968
Financial autonomy
55.925
55.64
6.722
32.869
Repayment capacity
0.0
-0.004
0.0
None
Cash flow / Revenue
28.051%
None%
0.209%
None%
Sector positioning
Debt ratio
26.972024
2021
2022
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good+22 pts over 3 years
In 2024, the debt ratio of TRANS CIRTA ART (26.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.87%2024
2021
2022
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-27 pts over 3 years
In 2024, the financial autonomy of TRANS CIRTA ART (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Excellent
In 2022, the repayment capacity of TRANS CIRTA ART (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.626
Liquidity indicators evolution TRANS CIRTA ART
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
226.897
228.361
110.665
171.626
Interest coverage
2.47
-0.795
72.521
None
Sector positioning
Liquidity ratio
171.632024
2021
2022
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good-17 pts over 3 years
In 2024, the liquidity ratio of TRANS CIRTA ART (171.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
72.52x2022
2021
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Excellent+51 pts over 2 years
In 2022, the interest coverage of TRANS CIRTA ART (72.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS CIRTA ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
19 033 €
0 €
-13 168 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
233
38
0
Positioning of TRANS CIRTA ART in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANS CIRTA ART is estimated at
99 288 €
(range 12 882€ - 271 052€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
12k€99k€271k€
99 288 €Range: 12 882€ - 271 052€
NAF 5 année 2024
Valuation method used
Net Income Multiple
29 363 €
×
3.4x
=99 288 €
Range: 12 882€ - 271 053€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANS CIRTA ART with other companies in the same sector:
Yes, TRANS CIRTA ART generated a net profit of 29 k€ in 2024.
Where is the headquarters of TRANS CIRTA ART ?
The headquarters of TRANS CIRTA ART is located in GAGNY (93220), in the department Seine-Saint-Denis.
Where to find the tax return of TRANS CIRTA ART ?
The tax return of TRANS CIRTA ART is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS CIRTA ART operate?
TRANS CIRTA ART operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart