TRANS-AT LOG : revenue, balance sheet and financial ratios
TRANS-AT LOG is a French company
founded 25 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANS-AT LOG (SIREN 433710407)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 759 069 €
4 965 791 €
4 271 225 €
4 590 005 €
4 285 863 €
4 016 158 €
3 620 466 €
Net income
250 740 €
407 063 €
264 336 €
143 113 €
212 595 €
190 647 €
180 416 €
166 251 €
EBITDA
N/C
1 060 372 €
1 215 333 €
1 032 652 €
1 081 365 €
820 323 €
791 414 €
770 547 €
Net margin
N/C
8.6%
5.3%
3.4%
4.6%
4.4%
4.5%
4.6%
Revenue and income statement
In 2023, TRANS-AT LOG generates positive net income of 251 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 166 k€ -> 251 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
250 740 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.278%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.46%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
119.288
134.487
127.82
138.377
146.61
129.103
116.324
116.278
Financial autonomy
37.922
35.178
35.636
35.014
35.026
37.099
39.137
38.46
Repayment capacity
2.35
2.631
2.531
2.382
2.583
2.258
2.738
None
Cash flow / Revenue
18.983%
17.822%
17.518%
21.287%
22.551%
22.099%
18.819%
None%
Sector positioning
Debt ratio
116.282023
2021
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Average
In 2023, the debt ratio of TRANS-AT LOG (116.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.46%2023
2021
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Good
In 2023, the financial autonomy of TRANS-AT LOG (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.74 years2022
2021
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of TRANS-AT LOG (2.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.934
Liquidity indicators evolution TRANS-AT LOG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
202.143
196.225
163.704
198.437
247.474
254.098
251.221
237.934
Interest coverage
3.1
2.57
2.114
1.509
1.773
1.563
1.903
None
Sector positioning
Liquidity ratio
237.932023
2021
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Good
In 2023, the liquidity ratio of TRANS-AT LOG (237.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.9x2022
2021
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Good
In 2022, the interest coverage of TRANS-AT LOG (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 272 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 181 days. The gap of 91 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
272 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
181 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANS-AT LOG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-204 810 €
-196 270 €
-350 669 €
-533 496 €
-474 106 €
-799 790 €
-665 603 €
0 €
Inventory turnover (days)
1
2
3
9
14
12
11
0
Customer payment term (days)
64
64
55
53
51
39
65
272
Supplier payment term (days)
45
40
38
30
35
29
24
181
Positioning of TRANS-AT LOG in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANS-AT LOG is estimated at
419 588 €
(range 187 385€ - 1 906 976€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
187k€419k€1906k€
419 588 €Range: 187 385€ - 1 906 976€
NAF 5 année 2023
Valuation method used
Net Income Multiple
250 740 €
×
1.7x
=419 588 €
Range: 187 385€ - 1 906 976€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANS-AT LOG with other companies in the same sector:
Yes, TRANS-AT LOG generated a net profit of 251 k€ in 2023.
Where is the headquarters of TRANS-AT LOG ?
The headquarters of TRANS-AT LOG is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of TRANS-AT LOG ?
The tax return of TRANS-AT LOG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANS-AT LOG operate?
TRANS-AT LOG operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart