Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: HEYRIEUX (38540), Isere
TRANCHES DE PLAISIR : revenue, balance sheet and financial ratios
TRANCHES DE PLAISIR is a French company
founded 19 years ago,
specialized in the sector Restauration de type rapide.
Based in HEYRIEUX (38540),
this company of category PME
shows in 2019 a revenue of 341 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANCHES DE PLAISIR (SIREN 493528293)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
341 298 €
318 512 €
275 528 €
247 704 €
Net income
20 968 €
31 403 €
176 €
18 884 €
18 139 €
20 307 €
EBITDA
N/C
N/C
4 941 €
27 815 €
23 092 €
15 003 €
Net margin
N/C
N/C
0.1%
5.9%
6.6%
8.2%
Revenue and income statement
In 2024, TRANCHES DE PLAISIR generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 968 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.264%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.302%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
41.25
19.962
19.852
362.795
320.539
225.264
Financial autonomy
52.577
56.422
60.436
18.848
18.455
24.302
Repayment capacity
3.249
0.969
0.767
73.202
None
None
Cash flow / Revenue
3.736%
6.804%
7.511%
1.345%
None%
None%
Sector positioning
Debt ratio
225.262024
2019
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average
In 2024, the debt ratio of TRANCHES DE PLAISIR (225.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.3%2024
2019
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+15 pts over 3 years
In 2024, the financial autonomy of TRANCHES DE PLAISIR (24.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
73.2 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 1.94 years
Watch
In 2019, the repayment capacity of TRANCHES DE PLAISIR (73.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.833
Liquidity indicators evolution TRANCHES DE PLAISIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
348.304
267.653
321.415
299.777
158.171
179.833
Interest coverage
4.053
1.2
0.805
7.367
None
None
Sector positioning
Liquidity ratio
179.832024
2019
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good
In 2024, the liquidity ratio of TRANCHES DE PLAISIR (179.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.37x2019
2019
Q1: 0.0x
Med: 0.08x
Q3: 3.02x
Excellent
In 2019, the interest coverage of TRANCHES DE PLAISIR (7.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANCHES DE PLAISIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
66 917 €
77 062 €
84 316 €
117 997 €
0 €
0 €
Inventory turnover (days)
5
4
3
7
0
0
Customer payment term (days)
86
98
88
71
0
0
Supplier payment term (days)
39
44
32
55
0
0
Positioning of TRANCHES DE PLAISIR in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of TRANCHES DE PLAISIR is estimated at
145 813 €
(range 72 770€ - 330 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
72k€145k€330k€
145 813 €Range: 72 770€ - 330 178€
NAF 5 année 2024
Valuation method used
Net Income Multiple
20 968 €
×
7.0x
=145 814 €
Range: 72 770€ - 330 179€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare TRANCHES DE PLAISIR with other companies in the same sector:
Frequently asked questions about TRANCHES DE PLAISIR
What is the revenue of TRANCHES DE PLAISIR ?
The revenue of TRANCHES DE PLAISIR in 2019 is 341 k€.
Is TRANCHES DE PLAISIR profitable?
Yes, TRANCHES DE PLAISIR generated a net profit of 21 k€ in 2024.
Where is the headquarters of TRANCHES DE PLAISIR ?
The headquarters of TRANCHES DE PLAISIR is located in HEYRIEUX (38540), in the department Isere.
Where to find the tax return of TRANCHES DE PLAISIR ?
The tax return of TRANCHES DE PLAISIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANCHES DE PLAISIR operate?
TRANCHES DE PLAISIR operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart