Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-02-01 (31 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: GARIDECH (31380), Haute-Garonne
TRAIT D'UNION : revenue, balance sheet and financial ratios
TRAIT D'UNION is a French company
founded 31 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in GARIDECH (31380),
this company of category PME
shows in 2016 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAIT D'UNION (SIREN 400143970)
Indicator
2017
2016
2015
Revenue
N/C
4 946 930 €
4 654 153 €
Net income
-244 866 €
11 061 €
57 147 €
EBITDA
N/C
77 415 €
155 084 €
Net margin
N/C
0.2%
1.2%
Revenue and income statement
In 2017, TRAIT D'UNION records a net loss of 245 k€. This deficit will reduce equity on the balance sheet.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-244 866 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.043%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.623%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
28.868
16.525
114.043
Financial autonomy
50.316
33.286
20.623
Repayment capacity
1.381
3.141
None
Cash flow / Revenue
2.084%
0.505%
None%
Sector positioning
Debt ratio
114.042017
2015
2016
2017
Q1: 0.0
Med: 35.61
Q3: 199.47
Average+23 pts over 3 years
In 2017, the debt ratio of TRAIT D'UNION (114.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.62%2017
2015
2016
2017
Q1: 5.39%
Med: 37.12%
Q3: 68.89%
Average-22 pts over 3 years
In 2017, the financial autonomy of TRAIT D'UNION (20.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.14 years2016
2015
2016
Q1: 0.0 years
Med: 0.21 years
Q3: 2.79 years
Average+17 pts over 2 years
In 2016, the repayment capacity of TRAIT D'UNION (3.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.875
Liquidity indicators evolution TRAIT D'UNION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
336.721
165.863
176.875
Interest coverage
12.097
16.647
None
Sector positioning
Liquidity ratio
176.882017
2015
2016
2017
Q1: 44.33
Med: 122.19
Q3: 273.34
Good-16 pts over 3 years
In 2017, the liquidity ratio of TRAIT D'UNION (176.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
16.65x2016
2015
2016
Q1: 0.0x
Med: 0.77x
Q3: 7.69x
Excellent
In 2016, the interest coverage of TRAIT D'UNION (16.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAIT D'UNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
561 989 €
939 669 €
0 €
Inventory turnover (days)
9
10
0
Customer payment term (days)
34
51
0
Supplier payment term (days)
17
61
0
Positioning of TRAIT D'UNION in its sector
Comparison with sector Transports de voyageurs par taxis
Similar companies (Transports de voyageurs par taxis)
Compare TRAIT D'UNION with other companies in the same sector:
The headquarters of TRAIT D'UNION is located in GARIDECH (31380), in the department Haute-Garonne.
Where to find the tax return of TRAIT D'UNION ?
The tax return of TRAIT D'UNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAIT D'UNION operate?
TRAIT D'UNION operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart