Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-21 (25 years)Status: ActiveBusiness sector: Services funérairesLocation: ARMENTIERES (59280), Nord
TRAISNEL POMPES FUNEBRES : revenue, balance sheet and financial ratios
TRAISNEL POMPES FUNEBRES is a French company
founded 25 years ago,
specialized in the sector Services funéraires.
Based in ARMENTIERES (59280),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAISNEL POMPES FUNEBRES (SIREN 432477081)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 006 654 €
2 248 175 €
2 072 956 €
2 138 013 €
1 949 473 €
2 027 866 €
N/C
N/C
N/C
N/C
1 543 823 €
Net income
325 €
68 183 €
18 600 €
193 905 €
225 924 €
218 911 €
181 238 €
158 970 €
143 572 €
103 393 €
56 180 €
EBITDA
-6 486 €
53 464 €
9 420 €
258 868 €
309 175 €
309 682 €
N/C
N/C
N/C
N/C
47 155 €
Net margin
0.0%
3.0%
0.9%
9.1%
11.6%
10.8%
N/C
N/C
N/C
N/C
3.6%
Revenue and income statement
In 2025, TRAISNEL POMPES FUNEBRES achieves revenue of 2.0 M€. Revenue is growing positively over 11 years (CAGR: +2.7%). Significant drop of -11% vs 2024. After deducting consumption (339 k€), gross margin stands at 1.7 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -0.3% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -112%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 325 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 006 654 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 668 054 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 486 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 427 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
325 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.707%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.579%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.811%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.824
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
168.802
114.876
84.041
60.782
51.497
30.936
35.863
28.616
32.047
22.829
12.707
Financial autonomy
30.558
39.205
47.083
52.884
57.433
62.652
63.588
64.394
62.498
68.409
71.579
Repayment capacity
19.261
None
None
None
None
1.479
1.64
1.358
5.289
3.434
7.824
Cash flow / Revenue
2.498%
None%
None%
None%
None%
11.1%
13.488%
11.79%
2.983%
3.165%
0.811%
Sector positioning
Debt ratio
12.712025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Good-22 pts over 3 years
In 2025, the debt ratio of TRAISNEL POMPES FUNEBRES (12.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.58%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good+6 pts over 3 years
In 2025, the financial autonomy of TRAISNEL POMPES FUNEBRES (71.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.82 years2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Watch+9 pts over 3 years
In 2025, the repayment capacity of TRAISNEL POMPES FUNEBRES (7.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.789
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
174.126
183.238
238.646
234.074
276.849
200.437
272.775
226.167
176.904
219.803
148.789
Interest coverage
4.695
None
None
None
None
1.771
2.877
2.194
58.556
10.607
-93.771
Sector positioning
Liquidity ratio
148.792025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Watch-14 pts over 3 years
In 2025, the liquidity ratio of TRAISNEL POMPES FUNEBRES (148.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-93.77x2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Watch-58 pts over 3 years
In 2025, the interest coverage of TRAISNEL POMPES FUNEBRES (-93.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 46 days of revenue, i.e. 258 k€ to permanently finance. Over 2015-2025, WCR increased by +60%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
258 116 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution TRAISNEL POMPES FUNEBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
161 669 €
0 €
0 €
0 €
0 €
199 887 €
194 694 €
347 128 €
237 312 €
236 845 €
258 116 €
Inventory turnover (days)
21
0
0
0
0
20
21
17
21
18
21
Customer payment term (days)
41
0
0
0
0
43
32
53
40
34
31
Supplier payment term (days)
28
0
0
0
0
26
27
31
23
18
27
Positioning of TRAISNEL POMPES FUNEBRES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of TRAISNEL POMPES FUNEBRES is estimated at
436 033 €
(range 156 487€ - 659 482€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
156k€436k€659k€
436 033 €Range: 156 487€ - 659 482€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 006 654 €×0.36x
Estimation726 062 €
260 568€ - 1 097 669€
Net Income Multiple20%
325 €×3.0x
Estimation990 €
367€ - 2 203€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare TRAISNEL POMPES FUNEBRES with other companies in the same sector:
Frequently asked questions about TRAISNEL POMPES FUNEBRES
What is the revenue of TRAISNEL POMPES FUNEBRES ?
The revenue of TRAISNEL POMPES FUNEBRES in 2025 is 2.0 M€.
Is TRAISNEL POMPES FUNEBRES profitable?
Yes, TRAISNEL POMPES FUNEBRES generated a net profit of 325€ in 2025.
Where is the headquarters of TRAISNEL POMPES FUNEBRES ?
The headquarters of TRAISNEL POMPES FUNEBRES is located in ARMENTIERES (59280), in the department Nord.
Where to find the tax return of TRAISNEL POMPES FUNEBRES ?
The tax return of TRAISNEL POMPES FUNEBRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAISNEL POMPES FUNEBRES operate?
TRAISNEL POMPES FUNEBRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart