Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: MARSEILLE (13016), Bouches-du-Rhone
TRAILER ET CONTAINER SERVICE INDUSTRIE : revenue, balance sheet and financial ratios
TRAILER ET CONTAINER SERVICE INDUSTRIE is a French company
founded 48 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in MARSEILLE (13016),
this company of category PME
shows in 2021 a revenue of 14.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAILER ET CONTAINER SERVICE INDUSTRIE (SIREN 313510109)
Indicator
2023
2022
2021
2016
2015
2014
2013
Revenue
N/C
N/C
14 811 921 €
10 804 083 €
10 057 601 €
9 051 539 €
8 529 209 €
Net income
139 834 €
9 573 €
112 914 €
154 261 €
121 324 €
99 124 €
104 677 €
EBITDA
N/C
N/C
270 080 €
376 631 €
216 422 €
159 590 €
49 751 €
Net margin
N/C
N/C
0.8%
1.4%
1.2%
1.1%
1.2%
Revenue and income statement
In 2023, TRAILER ET CONTAINER SERVICE INDUSTRIE generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 105 k€ -> 140 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 834 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.001%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.112%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAILER ET CONTAINER SERVICE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2021
2022
2023
Debt ratio
6.017
24.911
17.903
30.337
107.513
106.557
85.001
Financial autonomy
41.796
39.033
37.435
30.008
25.603
23.966
24.112
Repayment capacity
3.747
0.542
0.305
0.596
16.907
None
None
Cash flow / Revenue
0.251%
1.327%
1.616%
2.827%
1.175%
None%
None%
Sector positioning
Debt ratio
85.02023
2021
2022
2023
Q1: 2.64
Med: 20.68
Q3: 64.22
Average
In 2023, the debt ratio of TRAILER ET CONTAINER SERV... (85.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.11%2023
2021
2022
2023
Q1: 26.97%
Med: 45.96%
Q3: 63.08%
Watch
In 2023, the financial autonomy of TRAILER ET CONTAINER SERV... (24.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
16.91 years2021
2021
Q1: 0.0 years
Med: 0.42 years
Q3: 2.22 years
Watch
In 2021, the repayment capacity of TRAILER ET CONTAINER SERV... (16.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.895
Liquidity indicators evolution TRAILER ET CONTAINER SERVICE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2021
2022
2023
Liquidity ratio
134.586
132.512
131.831
121.64
184.184
163.835
147.895
Interest coverage
15.157
12.843
15.584
7.894
23.285
None
None
Sector positioning
Liquidity ratio
147.92023
2021
2022
2023
Q1: 165.41
Med: 229.91
Q3: 325.0
Watch-11 pts over 3 years
In 2023, the liquidity ratio of TRAILER ET CONTAINER SERV... (147.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
23.29x2021
2021
Q1: 0.0x
Med: 0.59x
Q3: 2.79x
Excellent
In 2021, the interest coverage of TRAILER ET CONTAINER SERV... (23.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAILER ET CONTAINER SERVICE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2021
2022
2023
Operating WCR
3 391 384 €
4 076 270 €
4 648 824 €
4 970 959 €
9 428 825 €
0 €
0 €
Inventory turnover (days)
34
32
31
34
49
0
0
Customer payment term (days)
68
77
81
110
72
0
0
Supplier payment term (days)
103
106
117
117
124
0
0
Positioning of TRAILER ET CONTAINER SERVICE INDUSTRIE in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of TRAILER ET CONTAINER SERVICE INDUSTRIE is estimated at
762 777 €
(range 327 830€ - 1 622 211€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
327k€762k€1622k€
762 777 €Range: 327 830€ - 1 622 211€
NAF 5 année 2023
Valuation method used
Net Income Multiple
139 834 €
×
5.5x
=762 777 €
Range: 327 831€ - 1 622 211€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare TRAILER ET CONTAINER SERVICE INDUSTRIE with other companies in the same sector:
Frequently asked questions about TRAILER ET CONTAINER SERVICE INDUSTRIE
What is the revenue of TRAILER ET CONTAINER SERVICE INDUSTRIE ?
The revenue of TRAILER ET CONTAINER SERVICE INDUSTRIE in 2021 is 14.8 M€.
Is TRAILER ET CONTAINER SERVICE INDUSTRIE profitable?
Yes, TRAILER ET CONTAINER SERVICE INDUSTRIE generated a net profit of 140 k€ in 2023.
Where is the headquarters of TRAILER ET CONTAINER SERVICE INDUSTRIE ?
The headquarters of TRAILER ET CONTAINER SERVICE INDUSTRIE is located in MARSEILLE (13016), in the department Bouches-du-Rhone.
Where to find the tax return of TRAILER ET CONTAINER SERVICE INDUSTRIE ?
The tax return of TRAILER ET CONTAINER SERVICE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAILER ET CONTAINER SERVICE INDUSTRIE operate?
TRAILER ET CONTAINER SERVICE INDUSTRIE operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart