TRADITIONS DU QUERCY : revenue, balance sheet and financial ratios
TRADITIONS DU QUERCY is a French company
founded 13 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in CIEURAC (46230),
this company of category PME
shows in 2025 a revenue of 932 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRADITIONS DU QUERCY (SIREN 751860818)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
932 143 €
893 977 €
993 535 €
995 188 €
1 052 158 €
873 404 €
884 838 €
1 050 107 €
1 150 341 €
Net income
6 818 €
17 472 €
20 264 €
17 157 €
87 947 €
51 717 €
42 468 €
41 048 €
36 133 €
EBITDA
47 255 €
54 524 €
61 924 €
44 498 €
124 164 €
65 868 €
55 969 €
51 242 €
44 853 €
Net margin
0.7%
2.0%
2.0%
1.7%
8.4%
5.9%
4.8%
3.9%
3.1%
Revenue and income statement
In 2025, TRADITIONS DU QUERCY achieves revenue of 932 k€. Activity remains stable over the period (CAGR: -2.6%). Vs 2024: +4%. After deducting consumption (522 k€), gross margin stands at 410 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 47 k€, representing 5.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
932 143 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
410 272 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
47 255 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 223 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 818 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.086%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.074%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.003%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.889
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRADITIONS DU QUERCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.701
0.623
0.422
0.311
25.506
69.976
59.929
51.144
44.086
Financial autonomy
68.903
67.461
80.353
83.668
69.139
54.388
56.441
62.496
65.074
Repayment capacity
0.041
0.039
0.027
0.021
1.003
6.875
4.046
3.855
2.889
Cash flow / Revenue
3.48%
4.173%
5.175%
6.027%
8.849%
3.919%
6.013%
6.246%
7.003%
Sector positioning
Debt ratio
44.092025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Average-10 pts over 3 years
In 2025, the debt ratio of TRADITIONS DU QUERCY (44.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.07%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of TRADITIONS DU QUERCY (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.89 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.34 years
Q3: 2.46 years
Average
In 2025, the repayment capacity of TRADITIONS DU QUERCY (2.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1730.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1730.005
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.38
Liquidity indicators evolution TRADITIONS DU QUERCY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
281.448
282.175
478.019
574.9
541.722
474.523
364.442
717.048
1730.005
Interest coverage
0.0
0.0
0.0
0.0
0.149
4.423
3.44
3.314
3.38
Sector positioning
Liquidity ratio
1730.012025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Excellent
In 2025, the liquidity ratio of TRADITIONS DU QUERCY (1730.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.38x2025
2023
2024
2025
Q1: 0.0x
Med: 0.36x
Q3: 4.53x
Good-7 pts over 3 years
In 2025, the interest coverage of TRADITIONS DU QUERCY (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 159 days of revenue, i.e. 413 k€ to permanently finance. Over 2017-2025, WCR increased by +747%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
412 790 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
159 j
WCR and payment terms evolution TRADITIONS DU QUERCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
48 740 €
113 716 €
67 938 €
54 841 €
33 532 €
153 159 €
114 386 €
84 856 €
412 790 €
Inventory turnover (days)
9
19
16
11
8
22
31
25
18
Customer payment term (days)
3
11
7
7
0
7
3
3
4
Supplier payment term (days)
25
40
24
24
15
16
22
11
10
Positioning of TRADITIONS DU QUERCY in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of TRADITIONS DU QUERCY is estimated at
206 611 €
(range 100 237€ - 348 195€).
With an EBITDA of 47 255€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
100k€206k€348k€
206 611 €Range: 100 237€ - 348 195€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
47 255 €×4.5x
Estimation211 653 €
74 045€ - 350 799€
Revenue Multiple30%
932 143 €×0.33x
Estimation307 322 €
199 145€ - 507 118€
Net Income Multiple20%
6 818 €×6.3x
Estimation42 940 €
17 358€ - 103 303€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare TRADITIONS DU QUERCY with other companies in the same sector:
Frequently asked questions about TRADITIONS DU QUERCY
What is the revenue of TRADITIONS DU QUERCY ?
The revenue of TRADITIONS DU QUERCY in 2025 is 932 k€.
Is TRADITIONS DU QUERCY profitable?
Yes, TRADITIONS DU QUERCY generated a net profit of 7 k€ in 2025.
Where is the headquarters of TRADITIONS DU QUERCY ?
The headquarters of TRADITIONS DU QUERCY is located in CIEURAC (46230), in the department Lot.
Where to find the tax return of TRADITIONS DU QUERCY ?
The tax return of TRADITIONS DU QUERCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRADITIONS DU QUERCY operate?
TRADITIONS DU QUERCY operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart